Half-year report · HY

Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥970m2025-10-01 → 2026-03-31StandaloneNet sales
Revenue¥1.5bn2024-10-01 → 2025-09-30StandaloneNet sales (5-year summary)
Revenue¥946m2024-10-01 → 2025-03-31StandaloneNet sales
Operating income¥68m2025-10-01 → 2026-03-31StandaloneOperating income
Operating income¥94m2024-10-01 → 2025-03-31StandaloneOperating income
Ordinary income¥68m2025-10-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥76m2024-10-01 → 2025-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2024-10-01 → 2025-03-31StandaloneOrdinary income
Profit before tax¥68m2025-10-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥94m2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥44m2025-10-01 → 2026-03-31StandaloneProfit loss
Net income−¥64m2024-10-01 → 2025-09-30StandaloneNet income loss (5-year summary)
Net income¥58m2024-10-01 → 2025-03-31StandaloneProfit loss
Total assets¥1.4bnat 2026-03-31StandaloneAssets
Total assets¥1.3bnat 2025-09-30StandaloneAssets
Total assets¥1.5bnat 2025-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥430mat 2026-03-31StandaloneLiabilities
Total liabilities¥408mat 2025-09-30StandaloneLiabilities
Net assets / equity¥946mat 2026-03-31StandaloneNet assets
Net assets / equity¥902mat 2025-09-30StandaloneNet assets
Net assets / equity¥1.0bnat 2025-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥704mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥868mat 2025-09-30StandaloneCash and deposits
Cash & equivalents¥704mat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥868mat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥850mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥582mat 2024-09-30vStandaloneCash and cash equivalents
Operating cash flow−¥132m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥226m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥178m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥25m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥31m2025-10-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥85m2024-10-01 → 2025-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥114m2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥30.92025-10-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.632024-10-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥40.922024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.772025-10-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.542024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio68.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.8%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,433,500at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,433,500at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,428,500at 2025-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1InterimInstant_NonConsolidatedMember850047000JPY
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember704481000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember868031000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1433500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1433500
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1433500
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1433500
Number of shares heldInterimInstant_No1MajorShareholdersMember510000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3558
Number of shares heldInterimInstant_No2MajorShareholdersMember300000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.2093
Number of shares heldInterimInstant_No3MajorShareholdersMember28100
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0196
Number of shares heldInterimInstant_No4MajorShareholdersMember20000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0140
Number of shares heldInterimInstant_No5MajorShareholdersMember13800
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0096
Number of shares heldInterimInstant_No6MajorShareholdersMember13100
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0091
Number of shares heldInterimInstant_No7MajorShareholdersMember11000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0077
Number of shares heldInterimInstant_No8MajorShareholdersMember9000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0063
Number of shares heldInterimInstant_No9MajorShareholdersMember7900
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0055
Number of shares heldInterimInstant_No10MajorShareholdersMember7400
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0052
Number of shares heldInterimInstant920300
Shareholding ratioInterimInstant0.6420
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1432300
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember14323
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember1200
Number of shares issued shares voting rightsInterimInstant1433500
Number of voting rights issued shares voting rightsInterimInstant14323
Cash and depositsPrior1YearInstant_NonConsolidatedMember868031000JPY
Cash and depositsInterimInstant_NonConsolidatedMember704481000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember261069000JPY
Accounts receivable trade and contract assetsInterimInstant_NonConsolidatedMember488684000JPY
Work in processPrior1YearInstant_NonConsolidatedMember49548000JPY
Work in processInterimInstant_NonConsolidatedMember27999000JPY
Other caPrior1YearInstant_NonConsolidatedMember39797000JPY
Other caInterimInstant_NonConsolidatedMember77231000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1218447000JPY
Current assetsInterimInstant_NonConsolidatedMember1298398000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember20207000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-09-30pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-10-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass