Quarterly report · Q1
9327.TEDINET S100ROT6
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥78m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥77m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥281m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥81m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥81m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥566m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.19 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.81 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.43 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,507,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,500,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,498,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 8799000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1218270000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1146873000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5297931000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5100847000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3206555000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3042141000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3008260000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2891384000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 198295000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 150757000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 189030000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 229155000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 9264000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -78398000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2520000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 712000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration_NonConsolidatedMember | 1202000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 1853000 | JPY |
| Return of commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 1706000 | JPY |
| Return of commission fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 485000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5914000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2719000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 838000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1309000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 35000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 874000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1309000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 14304000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -76989000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 436000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Relocation expenses el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Relocation expenses el | CurrentYTDDuration_NonConsolidatedMember | 4235000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 436000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 4235000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 13868000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -81224000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 4630000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1002000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 455000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -952000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 5085000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 8782000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |