Quarterly report · Q1
9327.TEDINET S100ROT6
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.8bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | −¥78m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥77m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥281m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥81m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥14m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥81m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | −¥566m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-23.19 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.81 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.43 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,507,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,500,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,498,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3169000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1435925000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1584439000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 62273000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 47953000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16103000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8276000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 37753000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 52376000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 75055000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 72698000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 58038000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 68307000 | JPY |
| Provision for transfer loss cl | Prior1YearInstant_NonConsolidatedMember | 19506000 | JPY |
| Provision for transfer loss cl | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 89024000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 93600000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 732000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 655000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2841193000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2954676000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 807603000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 737665000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 194507000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 194507000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 7745000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7243000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 218925000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 48681000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 9685000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1238467000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 999297000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4079660000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3953974000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 525767000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 527047000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 445767000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 447047000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 233503000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 152229000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1205038000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1126324000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6159000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 11748000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6159000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 11748000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 7073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |