Quarterly report · Q3
9306.TEDINET S100SOHP
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥28.2bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥21.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥982m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥47.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥45.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥153.73 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.2 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥486m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥485m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥378,000 |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥212m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥378,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥489m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating gross profit | CurrentYTDDuration | 1659355000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 638848000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 677281000 | JPY |
| Operating income | Prior1YTDDuration | 1001185000 | JPY |
| Operating income | CurrentYTDDuration | 982074000 | JPY |
| Interest income noi | Prior1YTDDuration | 125000 | JPY |
| Interest income noi | CurrentYTDDuration | 91000 | JPY |
| Dividends income noi | Prior1YTDDuration | 149754000 | JPY |
| Dividends income noi | CurrentYTDDuration | 156259000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 184967000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 324641000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 126936000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 22536000 | JPY |
| Other noi | Prior1YTDDuration | 26710000 | JPY |
| Other noi | CurrentYTDDuration | 28144000 | JPY |
| Non operating income | Prior1YTDDuration | 488494000 | JPY |
| Non operating income | CurrentYTDDuration | 531673000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26781000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 36383000 | JPY |
| Other noe | Prior1YTDDuration | 22298000 | JPY |
| Other noe | CurrentYTDDuration | 7195000 | JPY |
| Non operating expenses | Prior1YTDDuration | 49079000 | JPY |
| Non operating expenses | CurrentYTDDuration | 43578000 | JPY |
| Ordinary income | Prior1YTDDuration | 1440600000 | JPY |
| Ordinary income | CurrentYTDDuration | 1470169000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 51114000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 16036000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 15623000 | JPY |
| Extraordinary income | Prior1YTDDuration | 16036000 | JPY |
| Extraordinary income | CurrentYTDDuration | 66738000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 2612000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 9189000 | JPY |
| Business place transfer expenses el | Prior1YTDDuration | - | JPY |
| Business place transfer expenses el | CurrentYTDDuration | 7500000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2612000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 16689000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1454024000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1520217000 | JPY |
| Income taxes current | Prior1YTDDuration | 285055000 | JPY |
| Income taxes current | CurrentYTDDuration | 222438000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 134087000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 136849000 | JPY |
| Income taxes | Prior1YTDDuration | 419142000 | JPY |
| Income taxes | CurrentYTDDuration | 359288000 | JPY |
| Profit loss | Prior1YTDDuration | 1034882000 | JPY |
| Profit loss | CurrentYTDDuration | 1160929000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1034882000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1160929000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 164692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |