Quarterly report · Q3
9306.TEDINET S100SOHP
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥28.2bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥21.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥982m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥47.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥45.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥153.73 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.2 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥178.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.66 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.9 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥486m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥485m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥378,000 |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥212m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥378,000 |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥20.8bn |
| jpcrp040300-q3r_E04287-000Logistics Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥489m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥488m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| jpcrp040300-q3r_E04287-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥21.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and operating accounts payable trade | CurrentQuarterInstant | 1864748000 | JPY |
| Short term loans payable | Prior1YearInstant | 3692500000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5056850000 | JPY |
| Income taxes payable | Prior1YearInstant | 159678000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28351000 | JPY |
| Provision cl | Prior1YearInstant | 309414000 | JPY |
| Provision cl | CurrentQuarterInstant | 77122000 | JPY |
| Other cl | Prior1YearInstant | 1167137000 | JPY |
| Other cl | CurrentQuarterInstant | 1226405000 | JPY |
| Current liabilities | Prior1YearInstant | 7135910000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8253477000 | JPY |
| Long term loans payable | Prior1YearInstant | 11924500000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 11792750000 | JPY |
| Provision ncl | Prior1YearInstant | 28500000 | JPY |
| Provision ncl | CurrentQuarterInstant | 28500000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1653220000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1536519000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 123476000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 125094000 | JPY |
| Other ncl | Prior1YearInstant | 1727985000 | JPY |
| Other ncl | CurrentQuarterInstant | 1824469000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15457682000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15307333000 | JPY |
| Liabilities | Prior1YearInstant | 22593592000 | JPY |
| Liabilities | CurrentQuarterInstant | 23560810000 | JPY |
| Capital stock | Prior1YearInstant | 3412524000 | JPY |
| Capital stock | CurrentQuarterInstant | 3412524000 | JPY |
| Capital surplus | Prior1YearInstant | 2211653000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2211998000 | JPY |
| Retained earnings | Prior1YearInstant | 16955342000 | JPY |
| Retained earnings | CurrentQuarterInstant | 17718074000 | JPY |
| Treasury stock | Prior1YearInstant | -421025000 | JPY |
| Treasury stock | CurrentQuarterInstant | -417727000 | JPY |
| Shareholders equity | Prior1YearInstant | 22158495000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22924870000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1017017000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1366041000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 63500000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 64018000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1080518000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1430060000 | JPY |
| Net assets | Prior1YearInstant | 23239013000 | JPY |
| Net assets | CurrentQuarterInstant | 24354931000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 45832606000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 47915742000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 21294790000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 21113728000 | JPY |
| Operating cost | Prior1YTDDuration | 19654756000 | JPY |
| Operating cost | CurrentYTDDuration | 19454372000 | JPY |
| Operating gross profit | Prior1YTDDuration | 1640033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |