Quarterly report · Q1
9303.TEDINET S100OS83
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥231.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥51.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥13.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥14.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥30.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥21.9bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥378.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥373.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥349.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥157.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥159.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥220.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥213.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥197.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥43.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥46.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥242.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.62 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥145.21 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥241.94 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.49 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 55.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥48.1bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥48.0bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥176m |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥143m |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.7bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥858m |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥9.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥70.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥69.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥14.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥586m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥41.5bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥41.4bn |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥148m |
| jpcrp040300-q1r_E04285-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥132m |
| jpcrp040300-q1r_E04285-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.2bn |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥305m |
| jpcrp040300-q1r_E04285-000Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥715m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥51.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥51.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥586m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥5.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 4235000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 4290000000 | JPY |
| Long term deposits received | Prior1YearInstant | 7835000000 | JPY |
| Long term deposits received | CurrentQuarterInstant | 7850000000 | JPY |
| Other ncl | Prior1YearInstant | 774000000 | JPY |
| Other ncl | CurrentQuarterInstant | 734000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 111476000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 102326000000 | JPY |
| Liabilities | Prior1YearInstant | 159774000000 | JPY |
| Liabilities | CurrentQuarterInstant | 157359000000 | JPY |
| Capital stock | Prior1YearInstant | 14922000000 | JPY |
| Capital stock | CurrentQuarterInstant | 14922000000 | JPY |
| Capital surplus | Prior1YearInstant | 12343000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12343000000 | JPY |
| Retained earnings | Prior1YearInstant | 120659000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 127619000000 | JPY |
| Treasury stock | Prior1YearInstant | -1062000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2060000000 | JPY |
| Shareholders equity | Prior1YearInstant | 146863000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 152826000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 53437000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 51669000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2685000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3293000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 489000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 454000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56613000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 55417000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 246000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 246000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10222000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 12136000000 | JPY |
| Net assets | Prior1YearInstant | 213945000000 | JPY |
| Net assets | CurrentQuarterInstant | 220626000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 373720000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 377986000000 | JPY |
| Warehouse income rev oa | Prior1YTDDuration | 6997000000 | JPY |
| Warehouse income rev oa | CurrentYTDDuration | 7497000000 | JPY |
| Harbor transportation income rev oa | Prior1YTDDuration | 7672000000 | JPY |
| Harbor transportation income rev oa | CurrentYTDDuration | 7700000000 | JPY |
| International transportation income rev oa | Prior1YTDDuration | 12473000000 | JPY |
| International transportation income rev oa | CurrentYTDDuration | 17804000000 | JPY |
| Land transportation income rev oa | Prior1YTDDuration | 11175000000 | JPY |
| Land transportation income rev oa | CurrentYTDDuration | 11756000000 | JPY |
| Shipping income rev oa | Prior1YTDDuration | 7163000000 | JPY |
| Shipping income rev oa | CurrentYTDDuration | 18836000000 | JPY |
| Rent income of warehouse and logistics facilities rev oa | Prior1YTDDuration | 1488000000 | JPY |
| Rent income of warehouse and logistics facilities rev oa | CurrentYTDDuration | 1536000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 2525000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 2495000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |