Tokyo Tape
Sign in
← The Sumitomo Warehouse

Quarterly report · Q1

9303.TEDINET S100OS83
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥69.3bn2022-04-01 → 2022-06-30Cons.Operating revenue1
Revenue¥231.5bn2021-04-01 → 2022-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥51.1bn2021-04-01 → 2021-06-30Cons.Operating revenue1
Operating income¥13.4bn2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥4.1bn2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥14.8bn2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥30.4bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥21.9bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥5.4bn2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥11.7bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.7bn2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥15.2bn2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥4.0bn2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥378.0bnat 2022-06-30Cons.Assets
Total assets¥373.7bnat 2022-03-31Cons.Assets
Total assets¥349.0bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥157.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥159.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥220.6bnat 2022-06-30Cons.Net assets
Net assets / equity¥213.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥197.6bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥48.7bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥43.1bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥46.3bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥40.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.1bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥25.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥11.7bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥31.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥1.6bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥5.4bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2021-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥145.582022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥242.552021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.622021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥145.212022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥241.942021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥45.492021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio55.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.5%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥1.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥1.2bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥1.2bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue2022-04-01 → 2022-06-30¥48.1bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue external2022-04-01 → 2022-06-30¥48.0bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥176m
jpcrp040300-q1r_E04285-000Logisticsreportable segmentsegment profit2022-04-01 → 2022-06-30¥3.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue2022-04-01 → 2022-06-30¥2.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue external2022-04-01 → 2022-06-30¥2.5bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥143m
jpcrp040300-q1r_E04285-000Real Estatereportable segmentsegment profit2022-04-01 → 2022-06-30¥1.3bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue2022-04-01 → 2022-06-30¥19.7bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue external2022-04-01 → 2022-06-30¥18.8bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥858m
jpcrp040300-q1r_E04285-000Shippingreportable segmentsegment profit2022-04-01 → 2022-06-30¥9.6bn
—segment totalrevenue2022-04-01 → 2022-06-30¥70.5bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥69.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥1.2bn
—segment totalsegment profit2022-04-01 → 2022-06-30¥14.6bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥586m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥586m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥1.3bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue2021-04-01 → 2021-06-30¥41.5bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue external2021-04-01 → 2021-06-30¥41.4bn
jpcrp040300-q1r_E04285-000Logisticsreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥148m
jpcrp040300-q1r_E04285-000Logisticsreportable segmentsegment profit2021-04-01 → 2021-06-30¥3.3bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue2021-04-01 → 2021-06-30¥2.7bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue external2021-04-01 → 2021-06-30¥2.6bn
jpcrp040300-q1r_E04285-000Real Estatereportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥132m
jpcrp040300-q1r_E04285-000Real Estatereportable segmentsegment profit2021-04-01 → 2021-06-30¥1.4bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue2021-04-01 → 2021-06-30¥7.5bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue external2021-04-01 → 2021-06-30¥7.2bn
jpcrp040300-q1r_E04285-000Shippingreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥305m
jpcrp040300-q1r_E04285-000Shippingreportable segmentsegment profit2021-04-01 → 2021-06-30¥715m
—segment totalrevenue2021-04-01 → 2021-06-30¥51.7bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥51.1bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥586m
—segment totalsegment profit2021-04-01 → 2021-06-30¥5.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 518
ItemContextValueUnit
GoodwillPrior1YearInstant8000000JPY
GoodwillCurrentQuarterInstant4000000JPY
Leasehold rightPrior1YearInstant5140000000JPY
Leasehold rightCurrentQuarterInstant5138000000JPY
SoftwarePrior1YearInstant1158000000JPY
SoftwareCurrentQuarterInstant1316000000JPY
Other iaPrior1YearInstant272000000JPY
Other iaCurrentQuarterInstant246000000JPY
Intangible assetsPrior1YearInstant6580000000JPY
Intangible assetsCurrentQuarterInstant6705000000JPY
Investment securitiesPrior1YearInstant110631000000JPY
Investment securitiesCurrentQuarterInstant108355000000JPY
Long term loans receivablePrior1YearInstant444000000JPY
Long term loans receivableCurrentQuarterInstant440000000JPY
Deferred tax assetsPrior1YearInstant633000000JPY
Deferred tax assetsCurrentQuarterInstant926000000JPY
Other ioaPrior1YearInstant7396000000JPY
Other ioaCurrentQuarterInstant6960000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-275000000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-276000000JPY
Investments and other assetsPrior1YearInstant118830000000JPY
Investments and other assetsCurrentQuarterInstant116406000000JPY
Noncurrent assetsPrior1YearInstant294071000000JPY
Noncurrent assetsCurrentQuarterInstant294530000000JPY
AssetsPrior1YearInstant373720000000JPY
AssetsCurrentQuarterInstant377986000000JPY
Notes and operating accounts payable tradePrior1YearInstant15880000000JPY
Notes and operating accounts payable tradeCurrentQuarterInstant11338000000JPY
Short term loans payablePrior1YearInstant5496000000JPY
Short term loans payableCurrentQuarterInstant13682000000JPY
Current portion of bondsPrior1YearInstant6000000000JPY
Current portion of bondsCurrentQuarterInstant6000000000JPY
Commercial papers liabilitiesPrior1YearInstant3500000000JPY
Commercial papers liabilitiesCurrentQuarterInstant5000000000JPY
Income taxes payablePrior1YearInstant4089000000JPY
Income taxes payableCurrentQuarterInstant4277000000JPY
Provision for bonusesPrior1YearInstant1988000000JPY
Provision for bonusesCurrentQuarterInstant1071000000JPY
Other clPrior1YearInstant11342000000JPY
Other clCurrentQuarterInstant13663000000JPY
Current liabilitiesPrior1YearInstant48297000000JPY
Current liabilitiesCurrentQuarterInstant55033000000JPY
Bonds payablePrior1YearInstant47000000000JPY
Bonds payableCurrentQuarterInstant47000000000JPY
Long term loans payablePrior1YearInstant24103000000JPY
Long term loans payableCurrentQuarterInstant15934000000JPY
Deferred tax liabilitiesPrior1YearInstant27448000000JPY
Deferred tax liabilitiesCurrentQuarterInstant26457000000JPY
Provision for directors retirement benefitsPrior1YearInstant79000000JPY
Provision for directors retirement benefitsCurrentQuarterInstant58000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass