Quarterly report · Q2
9259.TEDINET S100TENZ
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Key figures · 54
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2023-10-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥114m | 2023-10-01 → 2024-03-31 | Standalone | Operating revenue2 |
| Revenue | ¥7.2bn | 2022-10-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.4bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-10-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥113m | 2022-10-01 → 2023-03-31 | Standalone | Operating revenue2 |
| Operating income | ¥503m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥545m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥501m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥976m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥536m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥469m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥494m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥259m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥484m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥283m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥433m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥741m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥350m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥216m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥869m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥391m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥213m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥142m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥176m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.49 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.47 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.53 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.57 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.58 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.18 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.12 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.42 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,610,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2539716000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7241000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 9373000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7241000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 9373000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2287688000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2549089000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7665089000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7984630000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 3519533000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 3890602000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3406321000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3776906000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 163536000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 146366000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3242785000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3630539000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 113211000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 113695000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 113211000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 113695000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 3355996000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 3744235000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2810805000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3241404000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 545191000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 502830000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 147000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 199000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 6894000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 324000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 387000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 472000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7480000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9495000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 9344000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 9495000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 9344000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 536168000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 500966000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 2462000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 2462000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 34863000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 24118000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration_NonConsolidatedMember | 9927000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration_NonConsolidatedMember | 7803000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 44791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |