Quarterly report · Q2
9259.TEDINET S100TENZ
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Key figures · 54
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2023-10-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥114m | 2023-10-01 → 2024-03-31 | Standalone | Operating revenue2 |
| Revenue | ¥7.2bn | 2022-10-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.4bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.5bn | 2022-10-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥113m | 2022-10-01 → 2023-03-31 | Standalone | Operating revenue2 |
| Operating income | ¥503m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥545m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥501m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥976m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥536m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥469m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥494m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥259m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥484m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥283m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥8.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥433m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥741m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥350m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥216m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥869m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥391m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥213m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥142m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥176m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.49 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.47 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.53 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.57 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.58 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.18 | 2023-10-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.12 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.42 | 2022-10-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,610,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 82290000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4541898000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4701212000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1161399000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1239121000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 482419000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 482419000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 325387000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 436821000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1969206000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2158362000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 402204000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 332459000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 751780000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 792596000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3123191000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3283418000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7665089000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7984630000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1691113000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1987652000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 357136000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 357132000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 215087000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 243481000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 41340000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 575689000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 483841000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3484026000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3713447000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1477395000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1298833000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 293454000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 312819000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 122525000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 110440000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1893374000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1722093000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5377401000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5435540000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 696019000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 696044000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 646019000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 646044000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 938408000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1197627000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2280447000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |