Quarterly report · Q1
9259.TEDINET S100SV5Q
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2023-10-01 → 2023-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥57m | 2023-10-01 → 2023-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥7.2bn | 2022-10-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.7bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2022-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥57m | 2022-10-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥265m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥281m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥261m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥976m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥276m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥261m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥271m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥145m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥484m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥158m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.04 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.53 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.78 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.12 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.2 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,559,080 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 119161000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1893374000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1819385000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5377401000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5646006000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 696019000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 696019000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 646019000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 646019000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 938408000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1083142000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2280447000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2425182000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7241000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6424000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7241000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 6424000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2287688000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2431606000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7665089000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8077613000 | JPY |
| Operating revenue1 | Prior1YTDDuration_NonConsolidatedMember | 1783646000 | JPY |
| Operating revenue1 | CurrentYTDDuration_NonConsolidatedMember | 1978251000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1726309000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1921514000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 94082000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 82157000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1632227000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1839357000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration_NonConsolidatedMember | 57336000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration_NonConsolidatedMember | 56736000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 57336000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 56736000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | 1689563000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | 1896093000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1408626000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1630741000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 280937000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 265351000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 143000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 190000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 138000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 213000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 282000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 403000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4738000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4699000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4738000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4699000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 276481000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |