Quarterly report · Q1
9259.TEDINET S100SV5Q
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 39
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2023-10-01 → 2023-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥57m | 2023-10-01 → 2023-12-31 | Standalone | Operating revenue2 |
| Revenue | ¥7.2bn | 2022-10-01 → 2023-09-30 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.7bn | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2022-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥57m | 2022-10-01 → 2022-12-31 | Standalone | Operating revenue2 |
| Operating income | ¥265m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥281m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥261m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥976m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥276m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥261m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥271m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥145m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥484m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥158m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥7.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.04 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.53 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.78 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.12 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.2 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,559,080 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,559,080 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,460,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5556400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 55564 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2680 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5559080 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 55564 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3009866000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2873307000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1401371000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1792533000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 57858000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 61953000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 72802000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 68484000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4541898000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4796278000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1161399000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1255451000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 482419000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 482419000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 325387000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 448217000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1969206000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2186088000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 402204000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 333827000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 751780000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 761418000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3123191000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3281334000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7665089000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8077613000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1691113000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2077195000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 357136000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 357132000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 215087000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 133368000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 30579000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 575689000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 628346000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3484026000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3826621000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1477395000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1388116000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 293454000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 312108000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 122525000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |