Half-year report · HY
9246.TEDINET S100YWRM
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥78m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥11m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥79m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥145m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥570m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥127m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥36m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥22m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥319m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥508m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.18 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.19 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.16 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.56 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.13 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2026-01-01 → 2026-06-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥320m |
| D Xx HR Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥26m |
| D Xx HR Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥148m |
| D Xx HR Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥147m |
| D Xx HR Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2m |
| D Xx HR Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| D Xx Technology Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥479,000 |
| D Xx Technology Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥747m |
| D Xx Technology Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥747m |
| D Xx Technology Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥21m |
| Digital Transformation Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥4m |
| Digital Transformation Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Digital Transformation Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Digital Transformation Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Digital Transformation Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥361m |
| —segment total | depreciation | 2026-01-01 → 2026-06-30 | ¥30m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥398m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥245m |
| D Xx HR Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥26m |
| D Xx HR Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥101m |
| D Xx HR Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥100m |
| D Xx HR Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥990,000 |
| D Xx HR Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1m |
| D Xx Technology Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥498,000 |
| D Xx Technology Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥626m |
| D Xx Technology Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥626m |
| D Xx Technology Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥19m |
| Digital Transformation Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥4m |
| Digital Transformation Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Digital Transformation Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Digital Transformation Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥237m |
| —segment total | depreciation | 2025-01-01 → 2025-06-30 | ¥31m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥990,000 |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2372422000 | JPY |
| Liabilities | InterimInstant | 2123528000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | InterimInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 925627000 | JPY |
| Capital surplus | InterimInstant | 918365000 | JPY |
| Retained earnings | Prior1YearInstant | 1475871000 | JPY |
| Retained earnings | InterimInstant | 1498120000 | JPY |
| Treasury stock | Prior1YearInstant | -201378000 | JPY |
| Treasury stock | InterimInstant | -190991000 | JPY |
| Shareholders equity | Prior1YearInstant | 2250120000 | JPY |
| Shareholders equity | InterimInstant | 2275494000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 9998000 | JPY |
| Subscription rights to shares | InterimInstant | 14467000 | JPY |
| Net assets | Prior1YearInstant | 2260118000 | JPY |
| Net assets | InterimInstant | 2289962000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4632541000 | JPY |
| Liabilities and net assets | InterimInstant | 4413490000 | JPY |
| Net sales | Prior1InterimDuration | 2650611000 | JPY |
| Net sales | InterimDuration | 3180126000 | JPY |
| Cost of sales | Prior1InterimDuration | 1699748000 | JPY |
| Cost of sales | InterimDuration | 1904583000 | JPY |
| Gross profit | Prior1InterimDuration | 950863000 | JPY |
| Gross profit | InterimDuration | 1275542000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 939516000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1197632000 | JPY |
| Operating income | Prior1InterimDuration | 11347000 | JPY |
| Operating income | InterimDuration | 77910000 | JPY |
| Interest income noi | Prior1InterimDuration | 1250000 | JPY |
| Interest income noi | InterimDuration | 2416000 | JPY |
| House rent income noi | Prior1InterimDuration | 1270000 | JPY |
| House rent income noi | InterimDuration | 1305000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 3770000 | JPY |
| Subsidy income noi bounty | InterimDuration | 6400000 | JPY |
| Commission fee noi | Prior1InterimDuration | 300000 | JPY |
| Commission fee noi | InterimDuration | 300000 | JPY |
| Income from point noi | Prior1InterimDuration | 160000 | JPY |
| Income from point noi | InterimDuration | 679000 | JPY |
| Other noi | Prior1InterimDuration | 1089000 | JPY |
| Other noi | InterimDuration | 112000 | JPY |
| Non operating income | Prior1InterimDuration | 7841000 | JPY |
| Non operating income | InterimDuration | 11213000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 13863000 | JPY |
| Interest expenses noe | InterimDuration | 9179000 | JPY |
| Restricted stock award related expenses noe | Prior1InterimDuration | 445000 | JPY |
| Restricted stock award related expenses noe | InterimDuration | 1094000 | JPY |
| Other noe | Prior1InterimDuration | 156000 | JPY |
| Other noe | InterimDuration | 167000 | JPY |
| Non operating expenses | Prior1InterimDuration | 14465000 | JPY |
| Non operating expenses | InterimDuration | 10441000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |