Half-year report · HY
9246.TEDINET S100YWRM
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥78m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥11m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥79m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥145m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥570m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥127m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥36m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥22m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥319m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥508m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.18 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.19 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.16 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.56 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.13 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2026-01-01 → 2026-06-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥320m |
| D Xx HR Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥26m |
| D Xx HR Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥148m |
| D Xx HR Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥147m |
| D Xx HR Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2m |
| D Xx HR Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| D Xx Technology Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥479,000 |
| D Xx Technology Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥747m |
| D Xx Technology Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥747m |
| D Xx Technology Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥21m |
| Digital Transformation Businessreportable segment | depreciation | 2026-01-01 → 2026-06-30 | ¥4m |
| Digital Transformation Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Digital Transformation Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.3bn |
| Digital Transformation Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1m |
| Digital Transformation Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥361m |
| —segment total | depreciation | 2026-01-01 → 2026-06-30 | ¥30m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥3m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥398m |
| Reconciling Itemsreconciling | depreciation | 2025-01-01 → 2025-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥990,000 |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥245m |
| D Xx HR Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥26m |
| D Xx HR Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥101m |
| D Xx HR Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥100m |
| D Xx HR Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥990,000 |
| D Xx HR Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1m |
| D Xx Technology Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥498,000 |
| D Xx Technology Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥626m |
| D Xx Technology Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥626m |
| D Xx Technology Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥19m |
| Digital Transformation Businessreportable segment | depreciation | 2025-01-01 → 2025-06-30 | ¥4m |
| Digital Transformation Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Digital Transformation Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Digital Transformation Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥237m |
| —segment total | depreciation | 2025-01-01 → 2025-06-30 | ¥31m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥990,000 |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥257m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 533126000 | JPY |
| Property plant and equipment | InterimInstant | 513267000 | JPY |
| Goodwill | Prior1YearInstant | 224605000 | JPY |
| Goodwill | InterimInstant | 209115000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 170855000 | JPY |
| Customer related intangible assets | InterimInstant | 160500000 | JPY |
| Other ia | Prior1YearInstant | 312000 | JPY |
| Other ia | InterimInstant | 273000 | JPY |
| Intangible assets | Prior1YearInstant | 395773000 | JPY |
| Intangible assets | InterimInstant | 369889000 | JPY |
| Investment securities | Prior1YearInstant | － | JPY |
| Investment securities | InterimInstant | 2000000 | JPY |
| Lease deposits ioa | Prior1YearInstant | 680168000 | JPY |
| Lease deposits ioa | InterimInstant | 671648000 | JPY |
| Deferred tax assets | Prior1YearInstant | 109064000 | JPY |
| Deferred tax assets | InterimInstant | 180865000 | JPY |
| Investments and other assets | Prior1YearInstant | 789232000 | JPY |
| Investments and other assets | InterimInstant | 854514000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1718132000 | JPY |
| Noncurrent assets | InterimInstant | 1737670000 | JPY |
| Assets | Prior1YearInstant | 4632541000 | JPY |
| Assets | InterimInstant | 4413490000 | JPY |
| Accounts payable trade | Prior1YearInstant | 161436000 | JPY |
| Accounts payable trade | InterimInstant | 171365000 | JPY |
| Accounts payable other | Prior1YearInstant | 380726000 | JPY |
| Accounts payable other | InterimInstant | 385580000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 494844000 | JPY |
| Current portion of long term loans payable | InterimInstant | 398184000 | JPY |
| Income taxes payable | Prior1YearInstant | 31246000 | JPY |
| Income taxes payable | InterimInstant | 130649000 | JPY |
| Provision for bonuses | Prior1YearInstant | 186880000 | JPY |
| Provision for bonuses | InterimInstant | 203033000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 15800000 | JPY |
| Provision for directors bonuses | InterimInstant | 2450000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 33090000 | JPY |
| Provision for share based remuneration cl | InterimInstant | 45083000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 5570000 | JPY |
| Provision for shareholder benefit program cl | InterimInstant | 5881000 | JPY |
| Other cl | Prior1YearInstant | 186025000 | JPY |
| Other cl | InterimInstant | 107103000 | JPY |
| Current liabilities | Prior1YearInstant | 1495620000 | JPY |
| Current liabilities | InterimInstant | 1449331000 | JPY |
| Long term loans payable | Prior1YearInstant | 735968000 | JPY |
| Long term loans payable | InterimInstant | 563797000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 85821000 | JPY |
| Long term accounts payable other | InterimInstant | 58865000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 55012000 | JPY |
| Deferred tax liabilities | InterimInstant | 51534000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 876802000 | JPY |
| Noncurrent liabilities | InterimInstant | 674197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |