Quarterly report · Q2
9235.TEDINET S100T1PL
Period2023-08-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥332m | 2023-08-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥959m | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥88m | 2023-08-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | −¥99m | 2023-08-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥167m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥99m | 2023-08-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | −¥74m | 2023-08-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥113m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.2bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2023-07-31 | Standalone | Assets |
| Total liabilities | ¥226m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥403m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥946m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥643m | at 2023-07-31 | Standalone | Net assets |
| Cash and deposits | ¥474m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥387m | at 2023-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥474m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥387m | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥142m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥264m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥132m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥361m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-22.6 | 2023-08-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.11 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.77 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,450,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 61295000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 85895000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3341000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3341000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 57954000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 182554000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 376308000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 506108000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1046487000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1172332000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 227892000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 141871000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 39988000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1796000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 126731000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 74528000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 394612000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 218196000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 8830000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 7901000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 8830000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7901000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 403443000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 226097000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 198370000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 188370000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 633044000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 559494000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 643044000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 946234000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 643044000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 946234000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1046487000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1172332000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 332246000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 115927000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 216318000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 304479000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -88160000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 3454000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 61000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 3516000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 14738000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14738000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -99382000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -99382000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 249000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |