Quarterly report · Q2
9235.TEDINET S100T1PL
Period2023-08-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥332m | 2023-08-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥959m | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥88m | 2023-08-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | −¥99m | 2023-08-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥167m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥99m | 2023-08-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | −¥74m | 2023-08-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥113m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.2bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥1.0bn | at 2023-07-31 | Standalone | Assets |
| Total liabilities | ¥226m | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥403m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥946m | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥643m | at 2023-07-31 | Standalone | Net assets |
| Cash and deposits | ¥474m | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥387m | at 2023-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥474m | at 2024-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥387m | at 2023-07-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥142m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥264m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥132m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥361m | 2023-08-01 → 2024-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2m | 2022-08-01 → 2023-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-22.6 | 2023-08-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.11 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.77 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.7% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,450,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,000,000 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 18800 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0054 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 14500 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0042 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 13000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0037 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 12400 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0035 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 10500 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0030 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 10000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0028 | |
| Number of shares held | CurrentQuarterInstant | 2708700 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7851 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3450000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3450000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 34500 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 386937000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 473661000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 255914000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 171715000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 43504000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 37675000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -16177000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -16828000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 670178000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 666223000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 139215000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 133560000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 27592000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 22083000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 9785000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 8784000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 176594000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 164428000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 96643000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 89193000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 45116000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 69932000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 141760000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 159125000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |