Quarterly report · Q3
9220.TEDINET S100Q8B2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥524m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥486m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥544m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥488m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥543m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥529m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥395m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥395m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.66 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥257m |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥267m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥486m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant | 2596931000 | JPY |
| Long term loans payable | Prior1YearInstant | 2916433000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2592560000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 25313000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 22882000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 190609000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 189340000 | JPY |
| Other ncl | Prior1YearInstant | 329644000 | JPY |
| Other ncl | CurrentQuarterInstant | 353956000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3462000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3158739000 | JPY |
| Liabilities | Prior1YearInstant | 5689774000 | JPY |
| Liabilities | CurrentQuarterInstant | 5755671000 | JPY |
| Capital stock | Prior1YearInstant | 190000000 | JPY |
| Capital stock | CurrentQuarterInstant | 496544000 | JPY |
| Capital surplus | Prior1YearInstant | 180000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 486544000 | JPY |
| Retained earnings | Prior1YearInstant | 1638867000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1922807000 | JPY |
| Shareholders equity | Prior1YearInstant | 2008867000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2905895000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 85000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3133000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 85000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3133000 | JPY |
| Net assets | Prior1YearInstant | 2008953000 | JPY |
| Net assets | CurrentQuarterInstant | 2909029000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7698728000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8664700000 | JPY |
| Net sales | Prior1YTDDuration | 6894694000 | JPY |
| Net sales | CurrentYTDDuration | 7186247000 | JPY |
| Cost of sales | Prior1YTDDuration | 5710594000 | JPY |
| Cost of sales | CurrentYTDDuration | 5906308000 | JPY |
| Gross profit | Prior1YTDDuration | 1184100000 | JPY |
| Gross profit | CurrentYTDDuration | 1279938000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 698218000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 755646000 | JPY |
| Operating income | Prior1YTDDuration | 485881000 | JPY |
| Operating income | CurrentYTDDuration | 524292000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000 | JPY |
| Interest income noi | CurrentYTDDuration | 73000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1014000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1117000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 13143000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 23795000 | JPY |
| Other noi | Prior1YTDDuration | 21475000 | JPY |
| Other noi | CurrentYTDDuration | 26225000 | JPY |
| Non operating income | Prior1YTDDuration | 35644000 | JPY |
| Non operating income | CurrentYTDDuration | 51211000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32848000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |