Quarterly report · Q3
9220.TEDINET S100Q8B2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥524m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥486m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥544m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥648m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥488m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥543m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥551m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥529m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥395m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥319m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥395m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥120.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.1 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥240.32 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.66 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.99 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥257m |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥267m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥524m |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E37523-000Nursing Care Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥298m |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E37523-000Nursing Care Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥486m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Ratio of female directors and other officers | FilingDateInstant | 0.333 | |
| Cash and deposits | Prior1YearInstant | 1789586000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2368072000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1335221000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1442113000 | JPY |
| Merchandise | Prior1YearInstant | 17656000 | JPY |
| Merchandise | CurrentQuarterInstant | 10961000 | JPY |
| Supplies | Prior1YearInstant | 14459000 | JPY |
| Supplies | CurrentQuarterInstant | 14192000 | JPY |
| Other ca | Prior1YearInstant | 214001000 | JPY |
| Other ca | CurrentQuarterInstant | 247766000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -167000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -211000 | JPY |
| Current assets | Prior1YearInstant | 3370758000 | JPY |
| Current assets | CurrentQuarterInstant | 4082896000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3298609000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3113845000 | JPY |
| Other net ppe | Prior1YearInstant | 496986000 | JPY |
| Other net ppe | CurrentQuarterInstant | 857121000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3795595000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3970966000 | JPY |
| Goodwill | Prior1YearInstant | 20404000 | JPY |
| Goodwill | CurrentQuarterInstant | 102696000 | JPY |
| Other ia | Prior1YearInstant | 45466000 | JPY |
| Other ia | CurrentQuarterInstant | 36599000 | JPY |
| Intangible assets | Prior1YearInstant | 65870000 | JPY |
| Intangible assets | CurrentQuarterInstant | 139295000 | JPY |
| Investments and other assets | Prior1YearInstant | 460447000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 464184000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4321914000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4574447000 | JPY |
| Stock issuance cost da | Prior1YearInstant | 6055000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant | 7356000 | JPY |
| Deferred assets | Prior1YearInstant | 6055000 | JPY |
| Deferred assets | CurrentQuarterInstant | 7356000 | JPY |
| Assets | Prior1YearInstant | 7698728000 | JPY |
| Assets | CurrentQuarterInstant | 8664700000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 147446000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 170928000 | JPY |
| Short term loans payable | Prior1YearInstant | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 463298000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 444637000 | JPY |
| Income taxes payable | Prior1YearInstant | 99467000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 139520000 | JPY |
| Provision for bonuses | Prior1YearInstant | 376015000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 194031000 | JPY |
| Other cl | Prior1YearInstant | 741547000 | JPY |
| Other cl | CurrentQuarterInstant | 947813000 | JPY |
| Current liabilities | Prior1YearInstant | 2227774000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |