Quarterly report · Q1
9212.TEDINET S100SV9S
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥897m | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥108m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥119m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥112m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥118m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥562m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.55 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.97 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.47 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,277,700 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,277,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,231,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2368000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3776000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2110488000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1992927000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2672098000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3354920000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 23348000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 29150000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 14239000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6233000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 9108000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 22916000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 125860000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 141069000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -116751000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -118152000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 185000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 201000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | 240000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 387000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 248000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 366000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 275000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 62000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 703000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -117068000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -118477000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -117068000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -118477000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 506000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -13000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 475000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 492000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -117543000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -118969000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-02-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第14期第1四半期(自 2023年10月1日 至 2023年12月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)Green Earth Institute株式会社 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |