Quarterly report · Q1
9212.TEDINET S100SV9S
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥897m | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥23m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥108m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥118m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥117m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥119m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | −¥112m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥118m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥562m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-10.55 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.97 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.47 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,277,700 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,277,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,231,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 278
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 446000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 423000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 34624000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 57899000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2672098000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3354920000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 44810000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 45240000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 4715000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 4753000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 69537000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 281667000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 11074000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5336000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 22941000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 77000000 | JPY |
| Suspense receipt | Prior1YearInstant_NonConsolidatedMember | 234950000 | JPY |
| Suspense receipt | CurrentQuarterInstant_NonConsolidatedMember | 779950000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 8194000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 5392000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 396223000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1199341000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 146680000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 145140000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 9897000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 8694000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 2032000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2018000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6775000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 6798000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 165385000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 162651000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 561609000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1361993000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1600178000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1600178000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1590178000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1590178000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1590178000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1590178000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -1082208000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1201178000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1082208000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1201178000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -28000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -28000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2108120000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1989150000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |