Quarterly report · Q1
9206.TEDINET S100RGE2
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2023-04-01 → 2023-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥32.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Operating income | −¥2.2bn | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥2.0bn | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥704m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.0bn | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥73m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥20.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥449m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-539.93 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-468.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.66 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 2.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,516,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,516,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,317,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 13000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1759000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 449000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21370000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20698000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 6789000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 8841000000 | JPY |
| Business expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 7968000000 | JPY |
| Business expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 10303000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | -1178000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | -1462000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 535000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 689000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1713000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -2151000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 277000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 126000000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 278000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 128000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1448000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -2034000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -1402000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -2032000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -0 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -141000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -138000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | -1415000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -1894000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |