Quarterly report · Q1
9206.TEDINET S100RGE2
Period2023-04-01 → 2023-06-30
Filed2023-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.8bn | 2023-04-01 → 2023-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥32.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Operating income | −¥2.2bn | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | −¥2.0bn | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥704m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥2.0bn | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥73m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥20.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥21.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥449m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-539.93 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.88 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-468.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.66 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 2.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,516,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,516,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,317,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 296
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8732000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8850000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21370000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 20698000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 2131000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 3122000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1211000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1226000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 94000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 73000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 889000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 768000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 189000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 225000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 291000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 326000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 625000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 236000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5659000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6765000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1733000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1595000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 544000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 533000000 | JPY |
| Reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 11543000000 | JPY |
| Reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 11225000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 130000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 128000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13951000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13483000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 19610000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 20248000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1892000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1892000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5305000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5305000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -5510000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -7404000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1686000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | -207000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 644000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 60000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 644000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |