Quarterly report · Q1
9206.TEDINET S100OT05
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Standalone | Operating revenue2 |
| Operating income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥6.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.6bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥21.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥26.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥18.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-468.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,734.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-552.02 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,317,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,016,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,873,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1357000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1198000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20089000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21125000000 | JPY |
| Operating revenue2 | Prior1YTDDuration_NonConsolidatedMember | 4227000000 | JPY |
| Operating revenue2 | CurrentYTDDuration_NonConsolidatedMember | 6789000000 | JPY |
| Business expenses cos exp oa | Prior1YTDDuration_NonConsolidatedMember | 5598000000 | JPY |
| Business expenses cos exp oa | CurrentYTDDuration_NonConsolidatedMember | 7968000000 | JPY |
| Operating gross profit | Prior1YTDDuration_NonConsolidatedMember | -1371000000 | JPY |
| Operating gross profit | CurrentYTDDuration_NonConsolidatedMember | -1178000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 545000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 535000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -1916000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -1713000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 20000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 277000000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Subsidy income noi | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Subsidy income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 52000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 278000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 33000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -1897000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -1448000000 | JPY |
| Subsidy ei | Prior1YTDDuration_NonConsolidatedMember | 132000000 | JPY |
| Subsidy ei | CurrentYTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Reversal of reserve for scheduled maintenance costs ei | Prior1YTDDuration_NonConsolidatedMember | 1104000000 | JPY |
| Reversal of reserve for scheduled maintenance costs ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 1236000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 45000000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 874000000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 42000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 917000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -1578000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -1402000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |