Quarterly report · Q1
9206.TEDINET S100OT05
Period2022-04-01 → 2022-06-30
Filed2022-07-29
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-04-01 → 2022-06-30 | Standalone | Operating revenue2 |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-06-30 | Standalone | Operating revenue2 |
| Operating income | −¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥1.9bn | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥6.1bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.6bn | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥21.1bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥26.9bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥18.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-468.99 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1,734.98 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-552.02 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 5.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,317,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,016,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,873,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 305
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8674000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8606000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20089000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21125000000 | JPY |
| Operating accounts payable | Prior1YearInstant_NonConsolidatedMember | 1454000000 | JPY |
| Operating accounts payable | CurrentQuarterInstant_NonConsolidatedMember | 1681000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1512000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1456000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 140000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 137000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 776000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 635000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 33000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 84000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 402000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 364000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 291000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 134000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4681000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4444000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2644000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2322000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 639000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 607000000 | JPY |
| Reserve for scheduled maintenance costs ncl | Prior1YearInstant_NonConsolidatedMember | 10302000000 | JPY |
| Reserve for scheduled maintenance costs ncl | CurrentQuarterInstant_NonConsolidatedMember | 11789000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 464000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 762000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 14051000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 15481000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 18732000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19926000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1393000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1693000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4806000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5106000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -5583000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -6999000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 614000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | -200000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 722000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 1383000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 722000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1383000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 20000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 16000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |