Quarterly report · Q2
9147.TEDINET S100OXPO
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Amended by S100P2X7 (2022-08-25).
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.30T | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥67.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥71.7bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥137.1bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥96.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.75T | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥968.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥780.6bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥279.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥229.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥131.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥103.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥35.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥52.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,046.19 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥810.34 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥104.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥104.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥8.0bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥204.7bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥159.6bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥45.1bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥122.5bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥113.3bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥104.0bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥98.4bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.0bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥19.9bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥725.5bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥712.4bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥34.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥34.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥677m |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥117.2bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥100.6bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥16.6bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥74.7bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥60.5bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.40T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.30T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥104.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥75.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 592074000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -598000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 684272000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 33262000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 47000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 37322000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2725000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 73358000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 22955000000 | JPY |
| Net assets | CurrentQuarterInstant | 780585000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1749118000000 | JPY |
| Net sales | CurrentYTDDuration | 1298932000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1166132000000 | JPY |
| Gross profit | CurrentYTDDuration | 132800000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 65064000000 | JPY |
| Operating income | CurrentYTDDuration | 67735000000 | JPY |
| Interest income noi | CurrentYTDDuration | 182000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1668000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3090000000 | JPY |
| Other noi | CurrentYTDDuration | 2970000000 | JPY |
| Non operating income | CurrentYTDDuration | 7911000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1512000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 708000000 | JPY |
| Other noe | CurrentYTDDuration | 1742000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3963000000 | JPY |
| Ordinary income | CurrentYTDDuration | 71683000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 67809000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 1025000000 | JPY |
| Other ei | CurrentYTDDuration | 16000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 68851000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 2744000000 | JPY |
| Other el | CurrentYTDDuration | 723000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3467000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 137067000000 | JPY |
| Income taxes | CurrentYTDDuration | 40620000000 | JPY |
| Profit loss | CurrentYTDDuration | 96446000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1782000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 94664000000 | JPY |
| Profit loss | CurrentYTDDuration | 96446000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2848000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 116000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 31848000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6080000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 349000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 41243000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 137690000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 134640000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3049000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 137067000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 41351000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |