Quarterly report · Q2
9147.TEDINET S100OXPO
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Amended by S100P2X7 (2022-08-25).
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.30T | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥67.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥71.7bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥137.1bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥94.7bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥96.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.75T | at 2022-06-30 | Cons. | Assets |
| Total liabilities | ¥968.5bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥780.6bn | at 2022-06-30 | Cons. | Net assets |
| Cash and deposits | ¥279.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥229.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥131.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥103.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥35.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥52.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,046.19 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥810.34 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥104.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥104.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥8.0bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥204.7bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥159.6bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥45.1bn |
| jpcrp040300-q2r_E36706-000Distribution Supportreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥122.5bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥113.3bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E36706-000East Asiareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.4bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥104.0bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥98.4bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥5.6bn |
| jpcrp040300-q2r_E36706-000Europereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥6.0bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.0bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥19.9bn |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥109m |
| jpcrp040300-q2r_E36706-000Heavy Haulage And Constructionreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥725.5bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥712.4bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q2r_E36706-000Japanreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥35.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥34.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥34.4bn |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q2r_E36706-000Security Transportationreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥677m |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥117.2bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥100.6bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥16.6bn |
| jpcrp040300-q2r_E36706-000South Asia And Oceaniareportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥11.5bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥74.7bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥60.5bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥14.2bn |
| jpcrp040300-q2r_E36706-000The Americasreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥1.40T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥1.30T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥104.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥75.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 902631 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 90263100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 334925 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 90599225 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 902631 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of male directors and other officers | FilingDateInstant | 12 | |
| Number of female directors and other officers | FilingDateInstant | 2 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.14 | |
| Cash and deposits | CurrentQuarterInstant | 279091000000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 23151000000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant | 436240000000 | JPY |
| Inventories | CurrentQuarterInstant | 16780000000 | JPY |
| Other ca | CurrentQuarterInstant | 77294000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3172000000 | JPY |
| Current assets | CurrentQuarterInstant | 829385000000 | JPY |
| Vehicles net | CurrentQuarterInstant | 47457000000 | JPY |
| Buildings net | CurrentQuarterInstant | 266747000000 | JPY |
| Land | CurrentQuarterInstant | 187976000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 164606000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 666786000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3757000000 | JPY |
| Other ia | CurrentQuarterInstant | 80433000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 84191000000 | JPY |
| Investment securities | CurrentQuarterInstant | 108583000000 | JPY |
| Other ioa | CurrentQuarterInstant | 61177000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1007000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 168754000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 919732000000 | JPY |
| Assets | CurrentQuarterInstant | 1749118000000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 5641000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 208888000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 55326000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39733000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 17798000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 761000000 | JPY |
| Other cl | CurrentQuarterInstant | 202490000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 530641000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 140000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 80836000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 1839000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 115132000000 | JPY |
| Other ncl | CurrentQuarterInstant | 100083000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 437891000000 | JPY |
| Liabilities | CurrentQuarterInstant | 968532000000 | JPY |
| Capital stock | CurrentQuarterInstant | 70175000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22621000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |