Quarterly report · Q1
9127.TEDINET S100RMRC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥280m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥510m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥821m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥242m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.48 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥125m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥244m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥244m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥386m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥49,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥405m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥133m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥643m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 1430322000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1516159000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8544192000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8421177000 | JPY |
| Assets | Prior1YearInstant | 11050309000 | JPY |
| Assets | CurrentQuarterInstant | 10931571000 | JPY |
| Accounts payable shipping clwat | Prior1YearInstant | 468236000 | JPY |
| Accounts payable shipping clwat | CurrentQuarterInstant | 339073000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 378210000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 364817000 | JPY |
| Income taxes payable | Prior1YearInstant | 101683000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 109210000 | JPY |
| Contract liabilities | Prior1YearInstant | 180891000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 46209000 | JPY |
| Provision for bonuses | Prior1YearInstant | 30290000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7528000 | JPY |
| Other cl | Prior1YearInstant | 92335000 | JPY |
| Other cl | CurrentQuarterInstant | 157534000 | JPY |
| Current liabilities | Prior1YearInstant | 1251646000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1024373000 | JPY |
| Long term loans payable | Prior1YearInstant | 2124085000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2036229000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 602286000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 633761000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 221562000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 239788000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 58643000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 61902000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 38700000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 38700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14280000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14340000 | JPY |
| Other ncl | Prior1YearInstant | 106655000 | JPY |
| Other ncl | CurrentQuarterInstant | 106675000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3166214000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3131397000 | JPY |
| Liabilities | Prior1YearInstant | 4417860000 | JPY |
| Liabilities | CurrentQuarterInstant | 4155771000 | JPY |
| Capital stock | Prior1YearInstant | 702000000 | JPY |
| Capital stock | CurrentQuarterInstant | 702000000 | JPY |
| Capital surplus | Prior1YearInstant | 322052000 | JPY |
| Capital surplus | CurrentQuarterInstant | 322052000 | JPY |
| Retained earnings | Prior1YearInstant | 5166787000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5254577000 | JPY |
| Treasury stock | Prior1YearInstant | -2027000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2027000 | JPY |
| Shareholders equity | Prior1YearInstant | 6188812000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6276602000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 285867000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 338869000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |