Quarterly report · Q1
9127.TEDINET S100RMRC
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥280m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥510m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥821m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥242m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.48 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥209.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥125m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥244m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥244m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥386m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥49,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥405m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥133m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥643m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1184000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 66000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 405009000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 242215000 | JPY |
| Profit loss | Prior1YTDDuration | 406194000 | JPY |
| Profit loss | CurrentYTDDuration | 242281000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -29406000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 56604000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -29406000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 56604000 | JPY |
| Comprehensive income | Prior1YTDDuration | 376788000 | JPY |
| Comprehensive income | CurrentYTDDuration | 298886000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 376860000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 295217000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -72000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 3669000 | JPY |
| Cash and deposits | Prior1YearInstant | 1531783000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1762124000 | JPY |
| Accounts receivable shipping and contract assets cawat | Prior1YearInstant | 192665000 | JPY |
| Accounts receivable shipping and contract assets cawat | CurrentQuarterInstant | 201774000 | JPY |
| Supplies | Prior1YearInstant | 438235000 | JPY |
| Supplies | CurrentQuarterInstant | 335237000 | JPY |
| Other ca | Prior1YearInstant | 343432000 | JPY |
| Other ca | CurrentQuarterInstant | 211257000 | JPY |
| Current assets | Prior1YearInstant | 2506117000 | JPY |
| Current assets | CurrentQuarterInstant | 2510393000 | JPY |
| Vessels net | Prior1YearInstant | 6206907000 | JPY |
| Vessels net | CurrentQuarterInstant | 6001215000 | JPY |
| Buildings net | Prior1YearInstant | 182317000 | JPY |
| Buildings net | CurrentQuarterInstant | 179808000 | JPY |
| Equipment net ppewat | Prior1YearInstant | 7261000 | JPY |
| Equipment net ppewat | CurrentQuarterInstant | 6549000 | JPY |
| Land | Prior1YearInstant | 167400000 | JPY |
| Land | CurrentQuarterInstant | 167400000 | JPY |
| Construction in progress | Prior1YearInstant | 528896000 | JPY |
| Construction in progress | CurrentQuarterInstant | 528896000 | JPY |
| Other net ppe | Prior1YearInstant | 20179000 | JPY |
| Other net ppe | CurrentQuarterInstant | 20239000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7112963000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6904111000 | JPY |
| Intangible assets | Prior1YearInstant | 906000 | JPY |
| Intangible assets | CurrentQuarterInstant | 906000 | JPY |
| Investment securities | Prior1YearInstant | 779283000 | JPY |
| Investment securities | CurrentQuarterInstant | 861972000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 72754000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 77668000 | JPY |
| Deferred tax assets | Prior1YearInstant | 489834000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 488998000 | JPY |
| Other ioa | Prior1YearInstant | 88450000 | JPY |
| Other ioa | CurrentQuarterInstant | 87519000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |