Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥141.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥137.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥141.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥104.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥17.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥19.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥17.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥21.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥20.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥21.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥306.4bnat 2025-03-31Cons.Assets
Total assets¥293.2bnat 2024-03-31Cons.Assets
Total assets¥265.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥247.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥160.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥161.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥145.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥132.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥110.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥91.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥17.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥30.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥30.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.962022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,375.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,248.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.95at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees698at 2025-03-31Cons.Number of employees
Employees680at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31dCons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Revenue¥131.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥127.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥130.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥16.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥19.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥20.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥26.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥18.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥24.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥228.1bnat 2025-03-31StandaloneAssets
Total assets¥201.8bnat 2024-03-31StandaloneAssets
Total assets¥187.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥174.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥100.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥86.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥127.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥115.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥92.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥176.292024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥230.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.562022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥582024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥562023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,204.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,089.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees211at 2025-03-31StandaloneNumber of employees
Employees196at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31dStandaloneNumber of employees
Employees169at 2022-03-31dStandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2024-04-01 → 2025-03-31¥1.4bn
Regional Shippinggeography candidatedepreciation2024-04-01 → 2025-03-31¥1.7bn
Regional Shippinggeography candidateemployeesat 2025-03-31205 pure
Regional Shippinggeography candidaterevenue2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidaterevenue external2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidatesegment assetsat 2025-03-31¥22.3bn
Regional Shippinggeography candidatesegment profit2024-04-01 → 2025-03-31¥454m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥848m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥162m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥31.6bn
—segment totalcapex2024-04-01 → 2025-03-31¥33.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥14.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥81m
—segment totalsegment assetsat 2025-03-31¥274.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥17.1bn
Regional Shippinggeography candidatecapex2023-04-01 → 2024-03-31¥4.8bn
Regional Shippinggeography candidatedepreciation2023-04-01 → 2024-03-31¥1.2bn
Regional Shippinggeography candidaterevenue2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidaterevenue external2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidatesegment assetsat 2024-03-31¥21.5bn
Regional Shippinggeography candidatesegment profit2023-04-01 → 2024-03-31¥443m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥35.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥21.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥138.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥137.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment assetsat 2024-03-31¥257.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥19.1bn
Regional Shippinggeography candidateemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,909
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant246472000000JPY
Noncurrent assetsCurrentYearInstant265292000000JPY
AssetsPrior1YearInstant293228000000JPY
AssetsCurrentYearInstant306431000000JPY
Accounts payable tradePrior1YearInstant9257000000JPY
Accounts payable tradeCurrentYearInstant8936000000JPY
Short term loans payablePrior1YearInstant33484000000JPY
Short term loans payableCurrentYearInstant48578000000JPY
Accrued expensesPrior1YearInstant518000000JPY
Accrued expensesCurrentYearInstant529000000JPY
Income taxes payablePrior1YearInstant1588000000JPY
Income taxes payableCurrentYearInstant1222000000JPY
Advanced received and contract debtPrior1YearInstant3589000000JPY
Advanced received and contract debtCurrentYearInstant3237000000JPY
Provision for bonusesPrior1YearInstant606000000JPY
Provision for bonusesCurrentYearInstant571000000JPY
Provision for shareholder benefit program clPrior1YearInstant41000000JPY
Provision for shareholder benefit program clCurrentYearInstant54000000JPY
Provision for removal cost of property plant and equipment clPrior1YearInstant217000000JPY
Provision for removal cost of property plant and equipment clCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant4147000000JPY
Lease obligations clCurrentYearInstant1184000000JPY
Other clPrior1YearInstant2262000000JPY
Other clCurrentYearInstant3031000000JPY
Current liabilitiesPrior1YearInstant55707000000JPY
Current liabilitiesCurrentYearInstant67341000000JPY
Long term loans payablePrior1YearInstant85280000000JPY
Long term loans payableCurrentYearInstant72076000000JPY
Provision for directors retirement benefitsPrior1YearInstant70000000JPY
Provision for directors retirement benefitsCurrentYearInstant56000000JPY
Net defined benefit liabilityPrior1YearInstant709000000JPY
Net defined benefit liabilityCurrentYearInstant835000000JPY
Provision for special repairs nclwatPrior1YearInstant4450000000JPY
Provision for special repairs nclwatCurrentYearInstant5632000000JPY
Provision for environmental regulatory compliance nclPrior1YearInstant-JPY
Provision for environmental regulatory compliance nclCurrentYearInstant54000000JPY
Lease and guarantee deposits receivedPrior1YearInstant8837000000JPY
Lease and guarantee deposits receivedCurrentYearInstant8771000000JPY
Lease obligations nclPrior1YearInstant790000000JPY
Lease obligations nclCurrentYearInstant814000000JPY
Deferred tax liabilitiesPrior1YearInstant5129000000JPY
Deferred tax liabilitiesCurrentYearInstant4694000000JPY
Other nclPrior1YearInstant129000000JPY
Other nclCurrentYearInstant513000000JPY
Noncurrent liabilitiesPrior1YearInstant105395000000JPY
Noncurrent liabilitiesCurrentYearInstant93446000000JPY
LiabilitiesPrior1YearInstant161102000000JPY
LiabilitiesCurrentYearInstant160787000000JPY
Capital stockPrior1YearInstant13092000000JPY
Capital stockCurrentYearInstant13092000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass