Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥141.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥137.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥141.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥104.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥17.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥19.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥17.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥21.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥20.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥21.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥306.4bnat 2025-03-31Cons.Assets
Total assets¥293.2bnat 2024-03-31Cons.Assets
Total assets¥265.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥247.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥160.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥161.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥145.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥132.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥110.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥91.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥17.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥30.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥30.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.962022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,375.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,248.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.95at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees698at 2025-03-31Cons.Number of employees
Employees680at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31dCons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Revenue¥131.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥127.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥130.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥16.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥19.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥20.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥26.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥18.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥24.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥228.1bnat 2025-03-31StandaloneAssets
Total assets¥201.8bnat 2024-03-31StandaloneAssets
Total assets¥187.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥174.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥100.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥86.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥127.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥115.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥92.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥176.292024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥230.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.562022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥582024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥562023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,204.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,089.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees211at 2025-03-31StandaloneNumber of employees
Employees196at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31dStandaloneNumber of employees
Employees169at 2022-03-31dStandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2024-04-01 → 2025-03-31¥1.4bn
Regional Shippinggeography candidatedepreciation2024-04-01 → 2025-03-31¥1.7bn
Regional Shippinggeography candidateemployeesat 2025-03-31205 pure
Regional Shippinggeography candidaterevenue2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidaterevenue external2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidatesegment assetsat 2025-03-31¥22.3bn
Regional Shippinggeography candidatesegment profit2024-04-01 → 2025-03-31¥454m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥848m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥162m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥31.6bn
—segment totalcapex2024-04-01 → 2025-03-31¥33.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥14.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥81m
—segment totalsegment assetsat 2025-03-31¥274.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥17.1bn
Regional Shippinggeography candidatecapex2023-04-01 → 2024-03-31¥4.8bn
Regional Shippinggeography candidatedepreciation2023-04-01 → 2024-03-31¥1.2bn
Regional Shippinggeography candidaterevenue2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidaterevenue external2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidatesegment assetsat 2024-03-31¥21.5bn
Regional Shippinggeography candidatesegment profit2023-04-01 → 2024-03-31¥443m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥35.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥21.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥138.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥137.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment assetsat 2024-03-31¥257.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥19.1bn
Regional Shippinggeography candidateemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,909
ItemContextValueUnit
Cash and depositsPrior1YearInstant17878000000JPY
Cash and depositsCurrentYearInstant11627000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant12858000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant12356000000JPY
SuppliesPrior1YearInstant5340000000JPY
SuppliesCurrentYearInstant4372000000JPY
MerchandisePrior1YearInstant138000000JPY
MerchandiseCurrentYearInstant117000000JPY
Real estate for salePrior1YearInstant3000000JPY
Real estate for saleCurrentYearInstant3000000JPY
Deferred and prepaid expenses cawatPrior1YearInstant2828000000JPY
Deferred and prepaid expenses cawatCurrentYearInstant2632000000JPY
Other caPrior1YearInstant7712000000JPY
Other caCurrentYearInstant10032000000JPY
Allowance for doubtful accounts caPrior1YearInstant-0JPY
Allowance for doubtful accounts caCurrentYearInstant-0JPY
Current assetsPrior1YearInstant46757000000JPY
Current assetsCurrentYearInstant41139000000JPY
Vessels netPrior1YearInstant100609000000JPY
Vessels netCurrentYearInstant94075000000JPY
Buildings and structures netPrior1YearInstant47784000000JPY
Buildings and structures netCurrentYearInstant48546000000JPY
LandPrior1YearInstant41778000000JPY
LandCurrentYearInstant49569000000JPY
Lease assets net ppePrior1YearInstant4767000000JPY
Lease assets net ppeCurrentYearInstant1871000000JPY
Construction in progressPrior1YearInstant10032000000JPY
Construction in progressCurrentYearInstant30297000000JPY
Other net ppePrior1YearInstant494000000JPY
Other net ppeCurrentYearInstant698000000JPY
Property plant and equipmentPrior1YearInstant205463000000JPY
Property plant and equipmentCurrentYearInstant225055000000JPY
Telephone subscription rightPrior1YearInstant9000000JPY
Telephone subscription rightCurrentYearInstant9000000JPY
Other iaPrior1YearInstant3217000000JPY
Other iaCurrentYearInstant3654000000JPY
Intangible assetsPrior1YearInstant3226000000JPY
Intangible assetsCurrentYearInstant3663000000JPY
Investment securitiesPrior1YearInstant26019000000JPY
Investment securitiesCurrentYearInstant25660000000JPY
Long term loans receivablePrior1YearInstant397000000JPY
Long term loans receivableCurrentYearInstant964000000JPY
Net defined benefit assetPrior1YearInstant546000000JPY
Net defined benefit assetCurrentYearInstant451000000JPY
Deferred tax assetsPrior1YearInstant-JPY
Deferred tax assetsCurrentYearInstant0JPY
Other ioaPrior1YearInstant10821000000JPY
Other ioaCurrentYearInstant9500000000JPY
Investments and other assetsPrior1YearInstant37783000000JPY
Investments and other assetsCurrentYearInstant36575000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass