Quarterly report · Q1
9119.TEDINET S100RJO2
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥141.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥275.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥265.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥260.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥154.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥114.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥110.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥94.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.86 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2023-04-01 → 2023-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥23m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥32.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥32.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥23m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 1054000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4199000000 | JPY |
| Other cl | Prior1YearInstant | 2474000000 | JPY |
| Other cl | CurrentQuarterInstant | 3012000000 | JPY |
| Current liabilities | Prior1YearInstant | 52780000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 51287000000 | JPY |
| Long term loans payable | Prior1YearInstant | 80494000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 90283000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 94000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 56000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 795000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 838000000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 4445000000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 5514000000 | JPY |
| Provision for removal cost of property plant and equipment | Prior1YearInstant | 199000000 | JPY |
| Provision for removal cost of property plant and equipment | CurrentQuarterInstant | 199000000 | JPY |
| Lease and guarantee deposits received | Prior1YearInstant | 8884000000 | JPY |
| Lease and guarantee deposits received | CurrentQuarterInstant | 8958000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3675000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 452000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2959000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4021000000 | JPY |
| Other ncl | Prior1YearInstant | 542000000 | JPY |
| Other ncl | CurrentQuarterInstant | 145000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 102086000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 110465000000 | JPY |
| Liabilities | Prior1YearInstant | 154866000000 | JPY |
| Liabilities | CurrentQuarterInstant | 161753000000 | JPY |
| Capital stock | Prior1YearInstant | 13092000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13092000000 | JPY |
| Capital surplus | Prior1YearInstant | 6275000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6275000000 | JPY |
| Retained earnings | Prior1YearInstant | 85455000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 86180000000 | JPY |
| Treasury stock | Prior1YearInstant | -1908000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1908000000 | JPY |
| Shareholders equity | Prior1YearInstant | 102913000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 103638000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5171000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6415000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1076000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2777000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1400000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1357000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7647000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10550000000 | JPY |
| Non controlling interests | Prior1YearInstant | 27000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | -14000000 | JPY |
| Net assets | Prior1YearInstant | 110587000000 | JPY |
| Net assets | CurrentQuarterInstant | 114174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |