Quarterly report · Q1
9119.TEDINET S100RJO2
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥141.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥3.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥20.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥275.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥265.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥260.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥154.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥114.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥110.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥94.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.86 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.4 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2023-04-01 → 2023-06-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥23m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥32.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥32.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥23m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Vessels net | Prior1YearInstant | 95188000000 | JPY |
| Vessels net | CurrentQuarterInstant | 101566000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 44638000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 44175000000 | JPY |
| Land | Prior1YearInstant | 42332000000 | JPY |
| Land | CurrentQuarterInstant | 42380000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 4602000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 4490000000 | JPY |
| Construction in progress | Prior1YearInstant | 13856000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 10994000000 | JPY |
| Other net ppe | Prior1YearInstant | 507000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 501000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 201124000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 204105000000 | JPY |
| Telephone subscription right | Prior1YearInstant | 9000000 | JPY |
| Telephone subscription right | CurrentQuarterInstant | 9000000 | JPY |
| Other ia | Prior1YearInstant | 265000000 | JPY |
| Other ia | CurrentQuarterInstant | 248000000 | JPY |
| Intangible assets | Prior1YearInstant | 274000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 257000000 | JPY |
| Investment securities | Prior1YearInstant | 20300000000 | JPY |
| Investment securities | CurrentQuarterInstant | 22340000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 351000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 574000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 278000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 323000000 | JPY |
| Other ioa | Prior1YearInstant | 3022000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6696000000 | JPY |
| Investments and other assets | Prior1YearInstant | 23951000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 29933000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 225350000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 234295000000 | JPY |
| Assets | Prior1YearInstant | 265453000000 | JPY |
| Assets | CurrentQuarterInstant | 275927000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 9198000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 7796000000 | JPY |
| Short term loans payable | Prior1YearInstant | 29190000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 26679000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 5000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 5000000000 | JPY |
| Accrued expenses | Prior1YearInstant | 471000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 500000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1456000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 356000000 | JPY |
| Advanced received and contract debt | Prior1YearInstant | 3193000000 | JPY |
| Advanced received and contract debt | CurrentQuarterInstant | 3473000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 710000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 238000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 33000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 33000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |