Quarterly report · Q3
9115.TEDINET S100Q52E
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥289.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥237.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥220.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.71 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥531m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥381m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥381m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 1001427000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1738197000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 1043086000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 1083122000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 205531000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 205531000 | JPY |
| Provision for special repairs | Prior1YearInstant | 2265696000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 2729881000 | JPY |
| Provision ncl | Prior1YearInstant | 2471228000 | JPY |
| Provision ncl | CurrentQuarterInstant | 2935413000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 373309000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 365157000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 341466000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 170791000 | JPY |
| Other ncl | Prior1YearInstant | 2923599000 | JPY |
| Other ncl | CurrentQuarterInstant | 7051757000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 152693394000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 175179326000 | JPY |
| Liabilities | Prior1YearInstant | 190186946000 | JPY |
| Liabilities | CurrentQuarterInstant | 220291725000 | JPY |
| Capital stock | Prior1YearInstant | 1800000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1800000000 | JPY |
| Capital surplus | Prior1YearInstant | 525490000 | JPY |
| Capital surplus | CurrentQuarterInstant | 733608000 | JPY |
| Retained earnings | Prior1YearInstant | 18275856000 | JPY |
| Retained earnings | CurrentQuarterInstant | 23460753000 | JPY |
| Treasury stock | Prior1YearInstant | -581058000 | JPY |
| Treasury stock | CurrentQuarterInstant | -420655000 | JPY |
| Shareholders equity | Prior1YearInstant | 20020289000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25573705000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 410414000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 772541000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 38498000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2935791000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1906276000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1891582000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1597202000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4859883000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3952392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10459799000 | JPY |
| Non controlling interests | Prior1YearInstant | 23409636000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 33329725000 | JPY |
| Net assets | Prior1YearInstant | 47382318000 | JPY |
| Net assets | CurrentQuarterInstant | 69363230000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 237569264000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 289654956000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000InternationalShippingReportableSegmentsMember | 29941652000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000HotelAndHotelRelatedBusinessReportableSegmentsMember | 2137663000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000LeasingReportableSegmentsMember | 381262000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 32460578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |