Quarterly report · Q3
9115.TEDINET S100Q52E
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥289.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥237.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥220.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥69.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.71 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥531m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.7bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29.9bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥381m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥381m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Land | Prior1YearInstant | 8682793000 | JPY |
| Land | CurrentQuarterInstant | 9690616000 | JPY |
| Construction in progress | Prior1YearInstant | 8498538000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3333243000 | JPY |
| Other net ppe | Prior1YearInstant | 437785000 | JPY |
| Other net ppe | CurrentQuarterInstant | 357267000 | JPY |
| Property plant and equipment | Prior1YearInstant | 196388487000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 222647113000 | JPY |
| Other ia | Prior1YearInstant | 107271000 | JPY |
| Other ia | CurrentQuarterInstant | 91927000 | JPY |
| Intangible assets | Prior1YearInstant | 107271000 | JPY |
| Intangible assets | CurrentQuarterInstant | 91927000 | JPY |
| Investment securities | Prior1YearInstant | 8975879000 | JPY |
| Investment securities | CurrentQuarterInstant | 13333770000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1058039000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1833211000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1169606000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1411264000 | JPY |
| Other ioa | Prior1YearInstant | 1713416000 | JPY |
| Other ioa | CurrentQuarterInstant | 7928520000 | JPY |
| Investments and other assets | Prior1YearInstant | 12916941000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 24506767000 | JPY |
| Noncurrent assets | Prior1YearInstant | 209412700000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 247245808000 | JPY |
| Assets | Prior1YearInstant | 237569264000 | JPY |
| Assets | CurrentQuarterInstant | 289654956000 | JPY |
| Accounts payable shipping clwat | Prior1YearInstant | 2159168000 | JPY |
| Accounts payable shipping clwat | CurrentQuarterInstant | 2891585000 | JPY |
| Current portion of bonds | Prior1YearInstant | 482000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 346000000 | JPY |
| Short term loans payable | Prior1YearInstant | 28705212000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 31178297000 | JPY |
| Lease obligations cl | Prior1YearInstant | 2098000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | - | JPY |
| Accounts payable other | Prior1YearInstant | 539145000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 695687000 | JPY |
| Income taxes payable | Prior1YearInstant | 714392000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 277810000 | JPY |
| Provision for bonuses | Prior1YearInstant | 46482000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 131976000 | JPY |
| Other cl | Prior1YearInstant | 4845052000 | JPY |
| Other cl | CurrentQuarterInstant | 9591041000 | JPY |
| Current liabilities | Prior1YearInstant | 37493552000 | JPY |
| Current liabilities | CurrentQuarterInstant | 45112398000 | JPY |
| Bonds payable | Prior1YearInstant | 418000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 262000000 | JPY |
| Long term loans payable | Prior1YearInstant | 144120567000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 161572887000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 708000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |