Quarterly report · Q1
9110.TEDINET S100OUD7
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥195.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥285.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥269.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥156.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥118.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥445.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,000.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥76m |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥56.3bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥56.3bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥62.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥99m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥99m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 3945000000 | JPY |
| Investment securities | CurrentQuarterInstant | 3458000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 24000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 11000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1579000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2149000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1743000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1791000000 | JPY |
| Other ioa | Prior1YearInstant | 562000000 | JPY |
| Other ioa | CurrentQuarterInstant | 562000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7853000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7972000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 194310000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 192386000000 | JPY |
| Assets | Prior1YearInstant | 274871000000 | JPY |
| Assets | CurrentQuarterInstant | 285727000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 12315000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 16025000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15323000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 17331000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4380000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4293000000 | JPY |
| Accounts payable other | Prior1YearInstant | 91000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 335000000 | JPY |
| Accrued expenses | Prior1YearInstant | 190000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 332000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4991000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3204000000 | JPY |
| Contract liabilities | Prior1YearInstant | 3288000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 6844000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 627000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 157000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 68000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 7000000 | JPY |
| Derivatives liabilities cl | Prior1YearInstant | 1167000000 | JPY |
| Derivatives liabilities cl | CurrentQuarterInstant | 1014000000 | JPY |
| Other cl | Prior1YearInstant | 5715000000 | JPY |
| Other cl | CurrentQuarterInstant | 7196000000 | JPY |
| Current liabilities | Prior1YearInstant | 48155000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 56738000000 | JPY |
| Long term loans payable | Prior1YearInstant | 103991000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 100107000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 643000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 660000000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 3761000000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 4041000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 131000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 143000000 | JPY |
| Other ncl | Prior1YearInstant | 0 | JPY |
| Other ncl | CurrentQuarterInstant | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |