Quarterly report · Q1
9110.TEDINET S100OUD7
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥195.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥11.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥13.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥285.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥269.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥156.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥118.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥98.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥445.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,000.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.66 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥90m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥76m |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥56.3bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥56.3bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.3bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥62.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥62.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥99m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥99m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥1m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E04239-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥179m |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥37.0bn |
| jpcrp040300-q1r_E04239-000Overseas Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥42.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥42.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 3551000000 | JPY |
| Profit loss | CurrentYTDDuration | 10498000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -73000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -370000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 177000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 195000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -25000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -24000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 6000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 32000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 24000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 113000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -170000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3664000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 10328000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3664000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 10328000000 | JPY |
| Cash and deposits | Prior1YearInstant | 22265000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 31226000000 | JPY |
| Trade receivables and contract assets ca | Prior1YearInstant | 29084000000 | JPY |
| Trade receivables and contract assets ca | CurrentQuarterInstant | 35489000000 | JPY |
| Short term investment securities | Prior1YearInstant | 9000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Inventories | Prior1YearInstant | 12148000000 | JPY |
| Inventories | CurrentQuarterInstant | 16438000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 4110000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 5315000000 | JPY |
| Derivatives ca | Prior1YearInstant | 839000000 | JPY |
| Derivatives ca | CurrentQuarterInstant | 1042000000 | JPY |
| Other ca | Prior1YearInstant | 3145000000 | JPY |
| Other ca | CurrentQuarterInstant | 3867000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -31000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -35000000 | JPY |
| Current assets | Prior1YearInstant | 80561000000 | JPY |
| Current assets | CurrentQuarterInstant | 93341000000 | JPY |
| Vessels net | Prior1YearInstant | 181526000000 | JPY |
| Vessels net | CurrentQuarterInstant | 178733000000 | JPY |
| Buildings net | Prior1YearInstant | 297000000 | JPY |
| Buildings net | CurrentQuarterInstant | 292000000 | JPY |
| Land | Prior1YearInstant | 397000000 | JPY |
| Land | CurrentQuarterInstant | 397000000 | JPY |
| Construction in progress | Prior1YearInstant | 2218000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3040000000 | JPY |
| Other net ppe | Prior1YearInstant | 110000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 122000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 184548000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 182584000000 | JPY |
| Intangible assets | Prior1YearInstant | 1909000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1830000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |