Quarterly report · Q3
9075.TEDINET S100Q5RL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥223.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥291.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥20.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥13.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥480.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥478.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥475.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥213.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥221.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥267.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥256.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥250.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥467.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥267.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥395.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.04 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥522m |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥192.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥192.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥218.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥218.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥228.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥223.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥440m |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥215.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥215.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥226.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥220.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥22.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 37693000000 | JPY |
| Retained earnings | Prior1YearInstant | 181503000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 181594000000 | JPY |
| Treasury stock | Prior1YearInstant | -55650000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -37467000000 | JPY |
| Shareholders equity | Prior1YearInstant | 195651000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 212131000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 23466000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18157000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 34150000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 34150000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 71000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 145000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -798000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -693000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56891000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 51760000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3761000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 3845000000 | JPY |
| Net assets | Prior1YearInstant | 256304000000 | JPY |
| Net assets | CurrentQuarterInstant | 267737000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 478147000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 480915000000 | JPY |
| Net sales | Prior1YTDDuration | 220182000000 | JPY |
| Net sales | CurrentYTDDuration | 223281000000 | JPY |
| Cost of sales | Prior1YTDDuration | 195008000000 | JPY |
| Cost of sales | CurrentYTDDuration | 198034000000 | JPY |
| Gross profit | Prior1YTDDuration | 25174000000 | JPY |
| Gross profit | CurrentYTDDuration | 25246000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5746000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6349000000 | JPY |
| Operating income | Prior1YTDDuration | 19427000000 | JPY |
| Operating income | CurrentYTDDuration | 18896000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1071000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1133000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 391000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 34000000 | JPY |
| Other noi | Prior1YTDDuration | 270000000 | JPY |
| Other noi | CurrentYTDDuration | 495000000 | JPY |
| Non operating income | Prior1YTDDuration | 1733000000 | JPY |
| Non operating income | CurrentYTDDuration | 1663000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 233000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 229000000 | JPY |
| Expenditures related to natural disaster noe | Prior1YTDDuration | 84000000 | JPY |
| Expenditures related to natural disaster noe | CurrentYTDDuration | 44000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 340000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 202000000 | JPY |
| Other noe | CurrentYTDDuration | 119000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 859000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |