Quarterly report · Q3
9075.TEDINET S100Q5RL
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥223.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥291.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥220.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥18.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥19.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥20.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥23.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥13.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥13.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥480.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥478.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥475.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥213.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥221.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥267.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥256.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥250.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥48.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥467.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥267.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥395.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.04 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.59 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥10.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥522m |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥192.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥192.7bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥218.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥218.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥228.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥223.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04334-000International Operationsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥440m |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E04334-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥193.1bn |
| jpcrp040300-q3r_E04334-000Transportingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥18.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥215.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥215.7bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥21.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥226.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥220.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥22.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | CurrentQuarterInstant | 3071000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -176000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -179000000 | JPY |
| Investments and other assets | Prior1YearInstant | 61922000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 52980000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 394047000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 383442000000 | JPY |
| Assets | Prior1YearInstant | 478147000000 | JPY |
| Assets | CurrentQuarterInstant | 480915000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16180000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15171000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10675000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10712000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 34738000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 22778000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 79000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 136000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4030000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5303000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 2947000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 4606000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 5317000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 2085000000 | JPY |
| Other cl | Prior1YearInstant | 14859000000 | JPY |
| Other cl | CurrentQuarterInstant | 18882000000 | JPY |
| Current liabilities | Prior1YearInstant | 88828000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 79676000000 | JPY |
| Long term loans payable | Prior1YearInstant | 71602000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 73940000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 100000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 205000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 12196000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 10144000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 23573000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 23573000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 24063000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 24170000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 26000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | 1000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 486000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 489000000 | JPY |
| Other ncl | Prior1YearInstant | 965000000 | JPY |
| Other ncl | CurrentQuarterInstant | 976000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 133014000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 133501000000 | JPY |
| Liabilities | Prior1YearInstant | 221843000000 | JPY |
| Liabilities | CurrentQuarterInstant | 213177000000 | JPY |
| Capital stock | Prior1YearInstant | 30310000000 | JPY |
| Capital stock | CurrentQuarterInstant | 30310000000 | JPY |
| Capital surplus | Prior1YearInstant | 39488000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |