Quarterly report · Q1
9069.TEDINET S100P0JL
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥165.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥623.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥148.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥479.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥480.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥431.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥315.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥319.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥164.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥160.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥148.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.93 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.28 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥116.9bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥116.0bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.6bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥38.7bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥470m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥170.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥165.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥105.5bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥104.6bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥829m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥315m |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38.0bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35.4bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥629m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥152.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥148.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration ncl | Prior1YearInstant | 336000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 335000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7050000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6959000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 950000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 975000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 4987000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 5914000000 | JPY |
| Other ncl | Prior1YearInstant | 3291000000 | JPY |
| Other ncl | CurrentQuarterInstant | 3266000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 182183000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 183178000000 | JPY |
| Liabilities | Prior1YearInstant | 319830000000 | JPY |
| Liabilities | CurrentQuarterInstant | 315642000000 | JPY |
| Capital stock | Prior1YearInstant | 28479000000 | JPY |
| Capital stock | CurrentQuarterInstant | 28479000000 | JPY |
| Capital surplus | Prior1YearInstant | 31545000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 31543000000 | JPY |
| Retained earnings | Prior1YearInstant | 91737000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 93555000000 | JPY |
| Treasury stock | Prior1YearInstant | -8159000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8155000000 | JPY |
| Shareholders equity | Prior1YearInstant | 143602000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 145423000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1472000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1531000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 70000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 115000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 755000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2053000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 916000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 873000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3215000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4573000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 388000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 386000000 | JPY |
| Non controlling interests | Prior1YearInstant | 13451000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 13866000000 | JPY |
| Net assets | Prior1YearInstant | 160657000000 | JPY |
| Net assets | CurrentQuarterInstant | 164249000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 480487000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 479891000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 148102000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 165345000000 | JPY |
| Operating cost | Prior1YTDDuration | 127382000000 | JPY |
| Operating cost | CurrentYTDDuration | 141037000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 20720000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 24307000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14628000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 17334000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |