Quarterly report · Q1
9069.TEDINET S100P0JL
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥165.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥623.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥148.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥26.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥479.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥480.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥431.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥315.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥319.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥164.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥160.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥148.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.29 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.09 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.4 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.93 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.99 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.28 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.5bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥237m |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥136m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥116.9bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥116.0bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥934m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥38m |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥41.6bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥38.7bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥470m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥170.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥165.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥7.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04179-000Business Supportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥105.5bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥104.6bn |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥829m |
| jpcrp040300-q1r_E04179-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.4bn |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q1r_E04179-000Life Supportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥315m |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥38.0bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥35.4bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04179-000Trading And Commercereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥629m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥152.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥148.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 5115000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4400000000 | JPY |
| Other ioa | Prior1YearInstant | 9066000000 | JPY |
| Other ioa | CurrentQuarterInstant | 9272000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -418000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -430000000 | JPY |
| Investments and other assets | Prior1YearInstant | 54091000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 54223000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 309454000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 312649000000 | JPY |
| Business commencement expenses da | Prior1YearInstant | 0 | JPY |
| Business commencement expenses da | CurrentQuarterInstant | 0 | JPY |
| Deferred assets | Prior1YearInstant | 0 | JPY |
| Deferred assets | CurrentQuarterInstant | 0 | JPY |
| Assets | Prior1YearInstant | 480487000000 | JPY |
| Assets | CurrentQuarterInstant | 479891000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 50675000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 47177000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 9076000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9393000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 24000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Short term loans payable | Prior1YearInstant | 36335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 37153000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 4632000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5325000000 | JPY |
| Income taxes payable | Prior1YearInstant | 5052000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1647000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 6585000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3924000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 427000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 116000000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 416000000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 388000000 | JPY |
| Other cl | Prior1YearInstant | 24420000000 | JPY |
| Other cl | CurrentQuarterInstant | 27336000000 | JPY |
| Current liabilities | Prior1YearInstant | 137646000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 132463000000 | JPY |
| Bonds payable | Prior1YearInstant | 40000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 40000000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | Prior1YearInstant | 22081000000 | JPY |
| Convertible bond type bonds with subscription rights to shares | CurrentQuarterInstant | 22074000000 | JPY |
| Long term loans payable | Prior1YearInstant | 86746000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 86274000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15970000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 16575000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 573000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 556000000 | JPY |
| Provision for special repairs | Prior1YearInstant | 196000000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 245000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |