Quarterly report · Q1
9063.TEDINET S100OWFA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥39.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥261m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥423m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥411m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥285m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥278m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥45.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥42.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥613.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥461m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥197m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥317m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥874m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥624m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥632m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥288m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥778m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥568m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥255m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends income noi | Prior1YTDDuration | 19976000 | JPY |
| Dividends income noi | CurrentYTDDuration | 23666000 | JPY |
| Rent income noi | Prior1YTDDuration | 41698000 | JPY |
| Rent income noi | CurrentYTDDuration | 47450000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 20618000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 11390000 | JPY |
| Other noi | Prior1YTDDuration | 19125000 | JPY |
| Other noi | CurrentYTDDuration | 24259000 | JPY |
| Non operating income | Prior1YTDDuration | 101420000 | JPY |
| Non operating income | CurrentYTDDuration | 106768000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 36589000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 37126000 | JPY |
| Other noe | Prior1YTDDuration | 4529000 | JPY |
| Other noe | CurrentYTDDuration | 2022000 | JPY |
| Non operating expenses | Prior1YTDDuration | 41118000 | JPY |
| Non operating expenses | CurrentYTDDuration | 39148000 | JPY |
| Ordinary income | Prior1YTDDuration | 320822000 | JPY |
| Ordinary income | CurrentYTDDuration | 423060000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 90592000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 13396000 | JPY |
| Extraordinary income | Prior1YTDDuration | 90592000 | JPY |
| Extraordinary income | CurrentYTDDuration | 13396000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 93000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 93000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 411321000 | JPY |
| Income before income taxes | CurrentYTDDuration | 436456000 | JPY |
| Income taxes current | Prior1YTDDuration | 209049000 | JPY |
| Income taxes current | CurrentYTDDuration | 235314000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -75874000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -84558000 | JPY |
| Income taxes | Prior1YTDDuration | 133175000 | JPY |
| Income taxes | CurrentYTDDuration | 150756000 | JPY |
| Profit loss | Prior1YTDDuration | 278146000 | JPY |
| Profit loss | CurrentYTDDuration | 285700000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 852000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 997000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 277293000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 284702000 | JPY |
| Profit loss | Prior1YTDDuration | 278146000 | JPY |
| Profit loss | CurrentYTDDuration | 285700000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -83114000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -237000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3504000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 3230000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -79609000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2992000 | JPY |
| Comprehensive income | Prior1YTDDuration | 198536000 | JPY |
| Comprehensive income | CurrentYTDDuration | 288692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |