Quarterly report · Q1
9063.TEDINET S100OWFA
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥39.3bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥9.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥261m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥423m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥321m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥436m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥411m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥285m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥277m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥286m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥278m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥45.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥42.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥23.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥140.45 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥613.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.77 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥461m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥197m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥265m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥897m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥317m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥874m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥249m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥624m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥2m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥632m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥315m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥897m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥350m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥458m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥170m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥288m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥856m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥856m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q1r_E04195-000Freight Relevancereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥778m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥217m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E04195-000Oil Products Salereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥2m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥568m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥255m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 13839298000 | JPY |
| Current liabilities | CurrentQuarterInstant | 14334841000 | JPY |
| Long term loans payable | Prior1YearInstant | 5841795000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7720315000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 96564000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 94465000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3407899000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3431341000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 109408000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 109807000 | JPY |
| Other ncl | Prior1YearInstant | 170011000 | JPY |
| Other ncl | CurrentQuarterInstant | 152811000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9625678000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11508741000 | JPY |
| Liabilities | Prior1YearInstant | 23464976000 | JPY |
| Liabilities | CurrentQuarterInstant | 25843583000 | JPY |
| Capital stock | Prior1YearInstant | 2420600000 | JPY |
| Capital stock | CurrentQuarterInstant | 2420600000 | JPY |
| Capital surplus | Prior1YearInstant | 1770388000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1770388000 | JPY |
| Retained earnings | Prior1YearInstant | 14692551000 | JPY |
| Retained earnings | CurrentQuarterInstant | 14835361000 | JPY |
| Treasury stock | Prior1YearInstant | -295113000 | JPY |
| Treasury stock | CurrentQuarterInstant | -295113000 | JPY |
| Shareholders equity | Prior1YearInstant | 18588426000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18731236000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 474232000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 473994000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -458000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 2771000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 473773000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 476766000 | JPY |
| Non controlling interests | Prior1YearInstant | 29822000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 28620000 | JPY |
| Net assets | Prior1YearInstant | 19092022000 | JPY |
| Net assets | CurrentQuarterInstant | 19236622000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 42556998000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 45080205000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 9621292000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 9475957000 | JPY |
| Operating cost | Prior1YTDDuration | 8855258000 | JPY |
| Operating cost | CurrentYTDDuration | 8646173000 | JPY |
| Operating gross profit | Prior1YTDDuration | 766034000 | JPY |
| Operating gross profit | CurrentYTDDuration | 829783000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 505513000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 474343000 | JPY |
| Operating income | Prior1YTDDuration | 260520000 | JPY |
| Operating income | CurrentYTDDuration | 355440000 | JPY |
| Interest income noi | Prior1YTDDuration | 2000 | JPY |
| Interest income noi | CurrentYTDDuration | 2000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |