Quarterly report · Q3
9051.TEDINET S100Q5YM
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥12.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥610m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥676m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥814m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥682m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥631m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥433m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥490m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥449m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥437m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥168m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥156m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥924,000 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥370m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥115m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥101m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥178m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314,000 |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥5m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥742m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥980m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥207m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥187m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥334m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥111m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥99m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥437,000 |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥723m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥982m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 5012119000 | JPY |
| Net assets | CurrentQuarterInstant | 5313379000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17539372000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18001675000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 12604924000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 12138753000 | JPY |
| Operating cost | Prior1YTDDuration | 10399053000 | JPY |
| Operating cost | CurrentYTDDuration | 9865219000 | JPY |
| Operating gross profit | Prior1YTDDuration | 2205870000 | JPY |
| Operating gross profit | CurrentYTDDuration | 2273533000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1558268000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1663411000 | JPY |
| Operating income | Prior1YTDDuration | 647601000 | JPY |
| Operating income | CurrentYTDDuration | 610121000 | JPY |
| Interest income noi | Prior1YTDDuration | 9315000 | JPY |
| Interest income noi | CurrentYTDDuration | 8919000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7143000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8360000 | JPY |
| Insurance income noi | Prior1YTDDuration | 5963000 | JPY |
| Insurance income noi | CurrentYTDDuration | 35451000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration | 52099000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1788000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1411000 | JPY |
| Gain on investment of securities noi | Prior1YTDDuration | 8007000 | JPY |
| Gain on investment of securities noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 15581000 | JPY |
| Other noi | CurrentYTDDuration | 25083000 | JPY |
| Non operating income | Prior1YTDDuration | 47800000 | JPY |
| Non operating income | CurrentYTDDuration | 131325000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 45589000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 42399000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 10000000 | JPY |
| Other noe | Prior1YTDDuration | 7266000 | JPY |
| Other noe | CurrentYTDDuration | 13224000 | JPY |
| Non operating expenses | Prior1YTDDuration | 52856000 | JPY |
| Non operating expenses | CurrentYTDDuration | 65623000 | JPY |
| Ordinary income | Prior1YTDDuration | 642545000 | JPY |
| Ordinary income | CurrentYTDDuration | 675823000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 10319000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 5116000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 7704000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | 7704000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 9037000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 2038000 | JPY |
| Other ei | CurrentYTDDuration | 90000 | JPY |
| Extraordinary income | Prior1YTDDuration | 29099000 | JPY |
| Extraordinary income | CurrentYTDDuration | 12910000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |