Quarterly report · Q3
9051.TEDINET S100Q5YM
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥16.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥12.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥610m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥648m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥676m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥814m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥643m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥682m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥631m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥433m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥490m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥422m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥449m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥437m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥85.2 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.05 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥94.91 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥168m |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥156m |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥924,000 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥370m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥115m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥101m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥178m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥184m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥69m |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥314,000 |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥5m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥24m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥742m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥980m |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥207m |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥187m |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥334m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥111m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥99m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥13m |
| jpcrp040300-q3r_E04215-000Agriculture Divisionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4m |
| jpcrp040300-q3r_E04215-000Passenger Car Sellingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥178m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥186m |
| jpcrp040300-q3r_E04215-000Renewable Energy Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥437,000 |
| jpcrp040300-q3r_E04215-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥24m |
| jpcrp040300-q3r_E04215-000Warehousingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥723m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥61m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥982m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 184754000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 136062000 | JPY |
| Income taxes payable | Prior1YearInstant | 157686000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 71030000 | JPY |
| Provision for bonuses | Prior1YearInstant | 123124000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 45101000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 17000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 13627000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 15000 | JPY |
| Other cl | Prior1YearInstant | 1295065000 | JPY |
| Other cl | CurrentQuarterInstant | 1290491000 | JPY |
| Current liabilities | Prior1YearInstant | 6620818000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6569787000 | JPY |
| Long term loans payable | Prior1YearInstant | 4855359000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5179812000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 456588000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 358832000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 206403000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 225649000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 212377000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 214852000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 42049000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 42297000 | JPY |
| Other ncl | Prior1YearInstant | 133656000 | JPY |
| Other ncl | CurrentQuarterInstant | 97063000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5906434000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6118507000 | JPY |
| Liabilities | Prior1YearInstant | 12527253000 | JPY |
| Liabilities | CurrentQuarterInstant | 12688295000 | JPY |
| Capital stock | Prior1YearInstant | 1262736000 | JPY |
| Capital stock | CurrentQuarterInstant | 1262736000 | JPY |
| Capital surplus | Prior1YearInstant | 1186733000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1186733000 | JPY |
| Retained earnings | Prior1YearInstant | 2724298000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3081045000 | JPY |
| Treasury stock | Prior1YearInstant | -389501000 | JPY |
| Treasury stock | CurrentQuarterInstant | -438790000 | JPY |
| Shareholders equity | Prior1YearInstant | 4784266000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5091724000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 31158000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 21627000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1340000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1185000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -113000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 341000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 29704000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20783000 | JPY |
| Non controlling interests | Prior1YearInstant | 198149000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 200871000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |