Quarterly report · Q1
9046.TEDINET S100RMLI
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥21.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥675m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥622m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥570m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥998m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥560m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥570m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥560m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥474m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥676m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥474m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥458m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥89.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥90.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥90.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.1 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥608m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥380m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥280m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥280m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥525m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥480m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥44m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥219m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥450m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥52m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥688m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥280m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥668m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥678m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥449m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥292m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥292m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥492m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥436m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥232m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥373m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 90804000000 | JPY |
| Assets | CurrentQuarterInstant | 89147000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2206000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 675000000 | JPY |
| Short term loans payable | Prior1YearInstant | 18463000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19042000000 | JPY |
| Income taxes payable | Prior1YearInstant | 130000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 124000000 | JPY |
| Advances received | Prior1YearInstant | 819000000 | JPY |
| Advances received | CurrentQuarterInstant | 1163000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 51000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 97000000 | JPY |
| Other cl | Prior1YearInstant | 3012000000 | JPY |
| Other cl | CurrentQuarterInstant | 3137000000 | JPY |
| Current liabilities | Prior1YearInstant | 24683000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24241000000 | JPY |
| Long term loans payable | Prior1YearInstant | 38686000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 37037000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 224000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 231000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 3471000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 3471000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 112000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 113000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 773000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 688000000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 933000000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 924000000 | JPY |
| Other ncl | Prior1YearInstant | 676000000 | JPY |
| Other ncl | CurrentQuarterInstant | 638000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 44877000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 43105000000 | JPY |
| Liabilities | Prior1YearInstant | 69560000000 | JPY |
| Liabilities | CurrentQuarterInstant | 67347000000 | JPY |
| Capital stock | Prior1YearInstant | 11710000000 | JPY |
| Capital stock | CurrentQuarterInstant | 11710000000 | JPY |
| Retained earnings | Prior1YearInstant | 7650000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8125000000 | JPY |
| Treasury stock | Prior1YearInstant | -91000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -92000000 | JPY |
| Shareholders equity | Prior1YearInstant | 19270000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19744000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 333000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 419000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 0 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 0 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1503000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1503000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 136000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 132000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |