Quarterly report · Q1
9046.TEDINET S100RMLI
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.5bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥21.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥5.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥675m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥622m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥570m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥998m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥560m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥570m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥560m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥474m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥676m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥458m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥474m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥458m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥89.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥90.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥90.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥67.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥59.1 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.16 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥608m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥380m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥227m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥19m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥280m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥280m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥6m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥525m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥480m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥44m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥219m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥450m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥52m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥688m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥280m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥668m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥678m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥449m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥23m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥292m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥292m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E04109-000Merchandisereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥492m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥436m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥56m |
| jpcrp040300-q1r_E04109-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥232m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| jpcrp040300-q1r_E04109-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥373m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥592m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥615m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 25500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 25500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0032 | |
| Cash and deposits | Prior1YearInstant | 1443000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1270000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1097000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1103000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 66000000 | JPY |
| Short term loans receivable | CurrentQuarterInstant | 83000000 | JPY |
| Land and buildings for sale carwy | Prior1YearInstant | 274000000 | JPY |
| Land and buildings for sale carwy | CurrentQuarterInstant | 234000000 | JPY |
| Merchandise | Prior1YearInstant | 123000000 | JPY |
| Merchandise | CurrentQuarterInstant | 126000000 | JPY |
| Supplies | Prior1YearInstant | 418000000 | JPY |
| Supplies | CurrentQuarterInstant | 487000000 | JPY |
| Other ca | Prior1YearInstant | 2246000000 | JPY |
| Other ca | CurrentQuarterInstant | 1065000000 | JPY |
| Current assets | Prior1YearInstant | 5670000000 | JPY |
| Current assets | CurrentQuarterInstant | 4371000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 40523000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 40261000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 5121000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4974000000 | JPY |
| Land | Prior1YearInstant | 34912000000 | JPY |
| Land | CurrentQuarterInstant | 34913000000 | JPY |
| Construction in progress | Prior1YearInstant | 126000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 137000000 | JPY |
| Other net ppe | Prior1YearInstant | 546000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 528000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 81230000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 80815000000 | JPY |
| Other ia | Prior1YearInstant | 576000000 | JPY |
| Other ia | CurrentQuarterInstant | 555000000 | JPY |
| Intangible assets | Prior1YearInstant | 576000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 555000000 | JPY |
| Investment securities | Prior1YearInstant | 1217000000 | JPY |
| Investment securities | CurrentQuarterInstant | 1323000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 285000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 240000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 1405000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1422000000 | JPY |
| Other ioa | Prior1YearInstant | 435000000 | JPY |
| Other ioa | CurrentQuarterInstant | 436000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -17000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3326000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3405000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 85133000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 84776000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |