Quarterly report · Q3
9037.TEDINET S100Q5NP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥125.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥94.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥9.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥142.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥135.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥135.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥54.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥309.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥378.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥63.1bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥141m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥101.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥99.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.3bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥142m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.2bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥95.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥94.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | Prior1YTDDuration | 1422000000 | JPY |
| Other sga | CurrentYTDDuration | 1559000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2763000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2980000000 | JPY |
| Operating income | Prior1YTDDuration | 8818000000 | JPY |
| Operating income | CurrentYTDDuration | 9202000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 64000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 70000000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 85000000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | 121000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 91000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 114000000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 296000000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 296000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 237000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 335000000 | JPY |
| Non operating income | Prior1YTDDuration | 776000000 | JPY |
| Non operating income | CurrentYTDDuration | 939000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 107000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 104000000 | JPY |
| Cost of electricity sales noe | Prior1YTDDuration | 169000000 | JPY |
| Cost of electricity sales noe | CurrentYTDDuration | 165000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 73000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 65000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 350000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 335000000 | JPY |
| Ordinary income | Prior1YTDDuration | 9244000000 | JPY |
| Ordinary income | CurrentYTDDuration | 9806000000 | JPY |
| Gain on negative goodwill ei | Prior1YTDDuration | - | JPY |
| Gain on negative goodwill ei | CurrentYTDDuration | 105000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 105000000 | JPY |
| Loss on transfer and closing of logistics center el | Prior1YTDDuration | 16000000 | JPY |
| Loss on transfer and closing of logistics center el | CurrentYTDDuration | 10000000 | JPY |
| Settlement package el | Prior1YTDDuration | 77000000 | JPY |
| Settlement package el | CurrentYTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | - | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | 131000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 93000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 141000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 9150000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9771000000 | JPY |
| Income taxes current | Prior1YTDDuration | 2654000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2896000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 338000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 267000000 | JPY |
| Income taxes | Prior1YTDDuration | 2992000000 | JPY |
| Income taxes | CurrentYTDDuration | 3163000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |