Quarterly report · Q3
9037.TEDINET S100Q5NP
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥99.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥125.1bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥94.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥9.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥8.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥9.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥142.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥135.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥135.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥54.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥86.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥309.18 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.15 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥378.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.61 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.21 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥63.1bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥63.0bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥141m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥36.9bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥101.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥99.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥58.3bn |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥142m |
| jpcrp040300-q3r_E04220-000Logistics Centerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥7.3bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥37.4bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥36.2bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E04220-000Motor Truck Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥95.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥94.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥8.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 5866000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5083000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 5862000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 5888000000 | JPY |
| Reserve for loss on dissolution of employee s pension fund ncl | Prior1YearInstant | 76000000 | JPY |
| Reserve for loss on dissolution of employee s pension fund ncl | CurrentQuarterInstant | 39000000 | JPY |
| Other ncl | Prior1YearInstant | 6629000000 | JPY |
| Other ncl | CurrentQuarterInstant | 7842000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 18435000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18853000000 | JPY |
| Liabilities | Prior1YearInstant | 54079000000 | JPY |
| Liabilities | CurrentQuarterInstant | 56166000000 | JPY |
| Capital stock | Prior1YearInstant | 6547000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6547000000 | JPY |
| Capital surplus | Prior1YearInstant | 6445000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6445000000 | JPY |
| Retained earnings | Prior1YearInstant | 59046000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 63164000000 | JPY |
| Treasury stock | Prior1YearInstant | -643000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -643000000 | JPY |
| Shareholders equity | Prior1YearInstant | 71395000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 75513000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 216000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 250000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -54000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -31000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 162000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 218000000 | JPY |
| Non controlling interests | Prior1YearInstant | 10034000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10623000000 | JPY |
| Net assets | Prior1YearInstant | 81592000000 | JPY |
| Net assets | CurrentQuarterInstant | 86356000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 135672000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 142522000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 94496000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 99901000000 | JPY |
| Operating cost | Prior1YTDDuration | 82913000000 | JPY |
| Operating cost | CurrentYTDDuration | 87717000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 11582000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 12183000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 2000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 5000000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 607000000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 635000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 630000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 661000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 70000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 65000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 30000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 53000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |