Quarterly report · Q3
9009.TEDINET S100Q52D
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥185.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥214.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥160.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥20.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥953.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥900.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥898.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥546.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥512.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥407.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥387.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥139m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥15.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥213m |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥503m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥720m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.7bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥411m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥462m |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.1bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥106.6bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥466m |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥185.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥12.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥604m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥849m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥35.1bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥299m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥301m |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥87.8bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥87.4bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥423m |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥173.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥160.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 28410000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 34396000000 | JPY |
| Retained earnings | Prior1YearInstant | 309843000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 331878000000 | JPY |
| Treasury stock | Prior1YearInstant | -6184000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13640000000 | JPY |
| Shareholders equity | Prior1YearInstant | 368873000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 389438000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2210000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2906000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 38000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | - | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1358000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1118000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 890000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1787000000 | JPY |
| Non controlling interests | Prior1YearInstant | 17941000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 15848000000 | JPY |
| Net assets | Prior1YearInstant | 387705000000 | JPY |
| Net assets | CurrentQuarterInstant | 407075000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 900346000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 953484000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 160290000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 185718000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 133865000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 144692000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 28617000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 32545000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 162483000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 177238000000 | JPY |
| Operating income | Prior1YTDDuration | -2192000000 | JPY |
| Operating income | CurrentYTDDuration | 8480000000 | JPY |
| Interest income noi | Prior1YTDDuration | 170000000 | JPY |
| Interest income noi | CurrentYTDDuration | 182000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 231000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 214000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 13016000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 1421000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 245000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 1548000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 1745000000 | JPY |
| Non operating income | Prior1YTDDuration | 3371000000 | JPY |
| Non operating income | CurrentYTDDuration | 15404000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1794000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1811000000 | JPY |
| Loss on subsidy return noe | Prior1YTDDuration | - | JPY |
| Loss on subsidy return noe | CurrentYTDDuration | 1223000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 1137000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |