Quarterly report · Q3
9009.TEDINET S100Q52D
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥185.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥214.2bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥160.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥8.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥20.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥28.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥3.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥953.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥900.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥898.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥546.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥512.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥407.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥387.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.33 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-12-31 | ¥6.5bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥139m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥15.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥15.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥213m |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.5bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥503m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥720m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37.7bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37.3bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥411m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥462m |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.3bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.8bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.4bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.1bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥106.6bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥466m |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥201.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥185.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Otherother segments | revenue | 2021-04-01 → 2021-12-31 | ¥5.2bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥12.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥12.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥52m |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥13.9bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.4bn |
| jpcrp040300-q3r_E04091-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥604m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥849m |
| jpcrp040300-q3r_E04091-000Leisure And Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥35.1bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥34.8bn |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥299m |
| jpcrp040300-q3r_E04091-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥301m |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.9bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E04091-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥87.8bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥87.4bn |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥423m |
| jpcrp040300-q3r_E04091-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥173.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥160.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 4086000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4328000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -165000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -176000000 | JPY |
| Investments and other assets | Prior1YearInstant | 227234000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 222169000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 826722000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 862703000000 | JPY |
| Deferred assets | Prior1YearInstant | 471000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 507000000 | JPY |
| Assets | Prior1YearInstant | 900346000000 | JPY |
| Assets | CurrentQuarterInstant | 953484000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 18320000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 16493000000 | JPY |
| Short term loans payable | Prior1YearInstant | 55682000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 56946000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 4000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 3000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 6486000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 5262000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1811000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1509000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 3345000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1896000000 | JPY |
| Other cl | Prior1YearInstant | 58681000000 | JPY |
| Other cl | CurrentQuarterInstant | 67171000000 | JPY |
| Current liabilities | Prior1YearInstant | 148328000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 172279000000 | JPY |
| Bonds payable | Prior1YearInstant | 110450000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 110450000000 | JPY |
| Long term loans payable | Prior1YearInstant | 140189000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 147853000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | Prior1YearInstant | 40505000000 | JPY |
| Long term accounts payable to japan railway construction transport and technology agency nclrwy | CurrentQuarterInstant | 38991000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 22840000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 20079000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2035000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2183000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 36322000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 40143000000 | JPY |
| Other ncl | Prior1YearInstant | 11969000000 | JPY |
| Other ncl | CurrentQuarterInstant | 14427000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 364313000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 374130000000 | JPY |
| Liabilities | Prior1YearInstant | 512641000000 | JPY |
| Liabilities | CurrentQuarterInstant | 546409000000 | JPY |
| Capital stock | Prior1YearInstant | 36803000000 | JPY |
| Capital stock | CurrentQuarterInstant | 36803000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |