Quarterly report · Q3
9005.TEDINET S100SRGY
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥728.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥931.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥670.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥69.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥36.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥72.7bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥47.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥72.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥37.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥50.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥26.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥24.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥50.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥25.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥2.60T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥2.61T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.55T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.79T | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.83T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥807.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥779.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥793.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥69.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥82.93 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.08 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.23 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.56 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥51.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥227m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥67.5bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥62.4bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥384.6bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥372.7bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.5bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥168.5bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥137.2bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥31.3bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥159.5bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥156.6bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥780.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥728.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥69.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥44.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥229m |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥51.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥48.0bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E04090-000Hotel And Resortreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥378.7bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥367.1bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.6bn |
| jpcrp040300-q3r_E04090-000Life Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥148.9bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥122.2bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26.7bn |
| jpcrp040300-q3r_E04090-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥135.9bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥133.2bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E04090-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥714.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥670.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥44.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥36.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 406
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 1834639000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1794987000000 | JPY |
| Capital stock | Prior1YearInstant | 121724000000 | JPY |
| Capital stock | CurrentQuarterInstant | 121724000000 | JPY |
| Capital surplus | Prior1YearInstant | 123329000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 123363000000 | JPY |
| Retained earnings | Prior1YearInstant | 471348000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 512266000000 | JPY |
| Treasury stock | Prior1YearInstant | -17329000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -46099000000 | JPY |
| Shareholders equity | Prior1YearInstant | 699074000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 711255000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15698000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 18895000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 1151000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1108000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 5196000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 5193000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 13968000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 23105000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5531000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5481000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 41546000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 53783000000 | JPY |
| Non controlling interests | Prior1YearInstant | 38751000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 42166000000 | JPY |
| Net assets | Prior1YearInstant | 779372000000 | JPY |
| Net assets | CurrentQuarterInstant | 807205000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2614012000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2602193000000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 670505000000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 728901000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 473828000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 494838000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 160043000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 164801000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 633872000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 659639000000 | JPY |
| Operating income | Prior1YTDDuration | 36632000000 | JPY |
| Operating income | CurrentYTDDuration | 69261000000 | JPY |
| Interest income noi | Prior1YTDDuration | 300000000 | JPY |
| Interest income noi | CurrentYTDDuration | 447000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 840000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 917000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 5543000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 8253000000 | JPY |
| Other noi | Prior1YTDDuration | 4646000000 | JPY |
| Other noi | CurrentYTDDuration | 3329000000 | JPY |
| Non operating income | Prior1YTDDuration | 11330000000 | JPY |
| Non operating income | CurrentYTDDuration | 12947000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |